Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 167.45 M205.24 M179.03 M177.81 M180.59 M 742.67 M Research & development 184.03 M192.68 M191.88 M198.79 M208.32 M 791.68 M Operating income 233.73 M195.91 M240.85 M245.88 M273.11 M 955.75 M Non-Operating Income, Total 51.09 M69.46 M71.93 M67.66 M78.42 M 287.47 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -14 M00-4 M4 M 0 Unusual income/expense 65.09 M69.46 M71.93 M71.66 M74.42 M 287.47 M Pretax income 298.82 M265.36 M312.79 M317.54 M347.53 M 1.24 B Equity in earnings ————— — Taxes 70.63 M65.06 M76.58 M73.33 M86.59 M 301.56 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 228.19 M200.31 M236.2 M244.2 M260.94 M 941.65 M Discontinued operations ————— — Net income 228.19 M200.31 M236.2 M244.2 M260.94 M 941.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 228.19 M200.31 M236.2 M244.2 M260.94 M 941.65 M Basic earnings per share (Basic EPS) 1.41.231.440.911.6 5.75 Diluted earnings per share (Diluted EPS) 1.371.191.40.91.57 5.64 Average basic shares outstanding 162.75 M163.5 M164.05 M150.16 M163.34 M — Diluted shares outstanding 166.23 M167.69 M168.94 M163.49 M165.99 M — EBITDA 245.04 M208.01 M252.48 M265.11 M285.91 M 1.01 B EBIT 233.73 M195.91 M240.85 M245.88 M273.11 M 955.75 M Cost of revenue 173.82 M195.25 M199.47 M213.48 M220.92 M 829.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.31 M12.1 M11.63 M19.24 M12.8 M 55.77 M