Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.73 M6.81 M5.69 M4.73 M5.19 M 22.42 M Research & development ————— — Operating income 36.59 M45.21 M47.06 M39.81 M15.45 M 147.53 M Non-Operating Income, Total -7.64 M-96 K-12.12 M1.05 M-12.88 M -24.04 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -8.64 M-1.23 M-12.66 M249 K-13.5 M -27.14 M Unusual income/expense 998 K1.14 M536 K802 K623 K 3.1 M Pretax income 40.4 M55.15 M44.45 M47.25 M13.3 M 160.15 M Equity in earnings 980 K1.15 M571 K937 K1.07 M 3.73 M Taxes 12.35 M12.4 M13.11 M13.4 M7.15 M 46.06 M Non-controlling/minority interest -595 K370 K-585 K-1.6 M-974 K -2.79 M After tax other income/expense ————— — Net income before discontinued operations 28.05 M42.74 M31.34 M33.85 M6.15 M 114.09 M Discontinued operations ————— — Net income 28.05 M42.74 M31.34 M33.85 M6.15 M 114.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.65 M42.37 M31.93 M35.45 M7.13 M 116.87 M Basic earnings per share (Basic EPS) 4.126.184.735.241.07 17.22 Diluted earnings per share (Diluted EPS) 4.056.124.655.151.05 16.97 Average basic shares outstanding 6.96 M6.86 M6.76 M6.83 M6.69 M — Diluted shares outstanding 7.07 M6.92 M6.87 M6.93 M6.81 M — EBITDA 52.72 M60.98 M63.24 M55.36 M33.12 M 212.71 M EBIT 36.59 M45.21 M47.06 M39.81 M15.45 M 147.53 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.12 M15.78 M16.18 M15.54 M17.67 M 65.17 M