Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 134.74 M126.56 M134.71 M142 M154.49 M153.86 M 585.05 M Research & development —————— — Operating income 815 K22.12 M19.15 M14.79 M22.12 M53.53 M 109.58 M Non-Operating Income, Total -5.04 M-9.84 M-7.26 M-9.21 M-9.27 M-11.13 M -36.87 M Interest expense, net of interest capitalized 8.79 M10.59 M9.53 M9.75 M9.97 M10.33 M 39.58 M Non-Operating Income, excl. Interest Expenses -8.79 M-10.59 M-19.05 M-19.5 M-19.95 M-20.67 M -79.16 M Unusual income/expense 3.75 M747 K2.27 M537 K701 K-794 K 2.71 M Pretax income -4.23 M12.28 M11.89 M5.58 M12.85 M42.4 M 72.72 M Equity in earnings —————— — Taxes -136 K10.27 M19.76 M4.59 M5.69 M14.28 M 44.32 M Non-controlling/minority interest 0000—— — After tax other income/expense 1.38 M2.23 M-1.42 M-8.96 M1.48 M-1.55 M -10.46 M Net income before discontinued operations -4.09 M2 M-7.88 M986 K7.16 M28.12 M 28.4 M Discontinued operations —————— — Net income -4.09 M2 M-7.88 M986 K7.16 M28.12 M 28.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.09 M2 M-7.88 M986 K7.16 M28.12 M 28.4 M Basic earnings per share (Basic EPS) -0.030.01-0.060.010.050.21 0.21 Diluted earnings per share (Diluted EPS) -0.030.01-0.060.010.050.19 0.19 Average basic shares outstanding 135.8 M135.7 M135.72 M135.74 M136.04 M136.82 M — Diluted shares outstanding 135.8 M136.17 M135.72 M135.74 M137.47 M147.9 M — EBITDA 2.73 M21.58 M20.4 M14.09 M22.56 M48.75 M 105.79 M EBIT -51.42 M-34.39 M-36.89 M-43.61 M-35.65 M-7.37 M -123.53 M Cost of revenue 579.68 M613.57 M636.78 M644.13 M662.63 M681.19 M 2.62 B Other cost of goods sold 532.7 M564.48 M586.57 M593.88 M611.55 M632.03 M 2.42 B Depreciation & amortization (cash flow) 53.77 M55.97 M57.29 M57.7 M58.21 M56.12 M 229.32 M