Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 115 M107 M111 M122 M110 M112 M 455 M Research & development 40 M32 M40 M43 M39 M30 M 152 M Operating income -20 M14 M15 M19 M-19 M14 M 29 M Non-Operating Income, Total 8 M-3 M-21 M22 M-7 M2 M -4 M Interest expense, net of interest capitalized 15 M14 M15 M16 M15 M15 M 61 M Non-Operating Income, excl. Interest Expenses -15 M-14 M-13 M-15 M-15 M-12 M -55 M Unusual income/expense 8 M-3 M-23 M21 M-7 M-1 M -10 M Pretax income -27 M-3 M-23 M24 M-41 M-2 M -42 M Equity in earnings —————— — Taxes -7 M-4 M-6 M-56 M-39 M-1 M -102 M Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations -20 M1 M-17 M80 M-2 M-1 M 60 M Discontinued operations 3 M-1 M-2 M18 M-3 M3 M 16 M Net income -17 M0-19 M98 M-5 M2 M 76 M Dilution adjustment 000000 0 Preferred dividends 4 M4 M3 M9 M3 M3 M 18 M Diluted net income available to common stockholders -21 M-4 M-22 M89 M-8 M-1 M 58 M Basic earnings per share (Basic EPS) -0.15-0.03-0.160.64-0.06-0.01 0.41 Diluted earnings per share (Diluted EPS) -0.15-0.03-0.160.64-0.06-0.01 0.41 Average basic shares outstanding 139.9 M137.9 M138.2 M138.6 M139 M137.8 M — Diluted shares outstanding 139.9 M137.9 M138.2 M141.1 M139 M137.8 M — EBITDA 40 M72 M70 M71 M34 M67 M 242 M EBIT -20 M14 M15 M8 M-19 M14 M 18 M Cost of revenue 1 M3 M1 M—04 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 60 M58 M55 M58 M53 M53 M 219 M