WOLF

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 197 M196.8 M168.5 M 747.7 M Gross profit -25.7 M-77.1 M-78.3 M -203.6 M Operating expenses 165.4 M84.3 M80.1 M 460.8 M Selling/general/admin expenses 36.1 M37.9 M29.4 M 144.5 M Research & development 37.6 M31.7 M24.9 M 136.4 M Operating income -581.6 M-161.4 M-158.4 M -1.1 B Non-Operating Income, Total 72.4 M22.4 M67 M 70.9 M Interest expense, net of interest capitalized 84.8 M700 K58 M 228.9 M Non-Operating Income, excl. Interest Expenses -22.5 M22.7 M10.7 M -165.4 M Unusual income/expense 10.1 M-1 M-1.7 M 7.4 M Pretax income -679.4 M-643.5 M-149.4 M -1.76 B Equity in earnings ——— — Taxes -10.1 M100 K1.2 M -8.7 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -669.3 M-643.6 M-150.6 M -1.75 B Discontinued operations 0—— — Net income -669.3 M-643.6 M-150.6 M -1.75 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -669.3 M-643.6 M-150.6 M -1.75 B Basic earnings per share (Basic EPS) -4.42-4.12-5.78 -16.18 Diluted earnings per share (Diluted EPS) -4.42-4.12-5.78 -16.18 Average basic shares outstanding 141.32 M156.19 M26.06 M 477.46 M Diluted shares outstanding 141.32 M156.19 M26.06 M 477.46 M EBITDA -130.7 M-92.1 M-121 M -388.1 M EBIT -191.1 M-161.4 M-158.4 M -664.4 M Cost of revenue 222.7 M273.9 M246.8 M 951.3 M Other cost of goods sold —29 M22.8 M — Depreciation & amortization (cash flow) 60.4 M69.3 M37.4 M 221 M