WOLF

Value Q4, 24Q1, 25Q2, 25Q3, 25 Current Total common shares outstanding 156.47 M25.89 M25.84 M25.84 M 48.34 M Enterprise value 6.13 B623.06 K1.72 B1.74 B 3.34 B Price to earnings ratio -0.04-1.66-1.07-0.85 -2.75 Price to sales ratio 0.074.081.651.14 3.7 Price to cash flow ratio -0.085.123.91-2.72 -8.78 Price to book ratio -0.131.520.480.37 1.2 Enterprise value to EBITDA ratio -19.64-0-3.87-0.05 -7.81 Return on assets % -0.1-0.1-0.04-0.04 -0.04 Return on equity % 1.50.6-0.24-0.12 -0.12 Return on invested capital % -27-7.8-17.21-23.63 -23.63 Gross margin % -13.05-39.18-46.47-26.63 -26.63 Operating margin % -295.23-82.01-94.01-76.1 -76.1 EBITDA margin % -66.35-46.8-71.81-55.53 -55.53 Net margin % -339.75-327.03-89.38-79.83 -79.83 Quick ratio 0.36.445.435.88 5.88 Current ratio 0.367.736.57.03 7.03 Inventory turnover 0.510.670.70.63 0.63 Asset turnover 0.030.030.030.05 0.05 Debt to assets ratio 0.95—0.570.55 0.55 Debt to equity ratio -14.62—3.131.68 1.68 Long term debt to total assets ratio 0.9500.570.55 0.55 Long term debt to total equity ratio -14.6203.131.68 1.68 Operating cash flow per share -1.720.04-1.63-2.13 -5.45 EBIT per share -1.35-1.03-6.08-2.91 -11.37 EBITDA per share -0.92-0.59-4.64-2.12 -8.28 Total debt per share 46.27—75.3843.81 43.81 Cash per share 6.765.9349.629.65 29.65 Net current asset value per share 17.9914.8274.1743.51 43.51 Tangible book value per share -3.16-6.9224.0826.01 26.01 Working capital per share -32.1812.962.7737.32 37.32 Book value per share -3.16-6.9224.0826.01 26.01