Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 67.9 M70.9 M77.5 M81.1 M 297.4 M Research & development ———— — Operating income 48.3 M21.7 M3.1 M-74.5 M -1.4 M Non-Operating Income, Total 2.8 M2.8 M23.2 M-3.1 M 25.7 M Interest expense, net of interest capitalized 2.9 M2.7 M2.1 M— — Non-Operating Income, excl. Interest Expenses -300 K200 K11.3 M-9.8 M 1.4 M Unusual income/expense 200 K-100 K9.8 M6.7 M 16.6 M Pretax income 52 M25.7 M14.3 M-84.9 M 7.1 M Equity in earnings 6.4 M6.8 M3.5 M3.6 M 20.3 M Taxes 13.4 M4.2 M3.5 M-1.1 M 20 M Non-controlling/minority interest 1.8 M2.7 M400 K-26.3 M -21.4 M After tax other income/expense ———— — Net income before discontinued operations 36.8 M18.8 M10.4 M-57.5 M 8.5 M Discontinued operations ———— — Net income 36.8 M18.8 M10.4 M-57.5 M 8.5 M Dilution adjustment 0——— — Preferred dividends 500 K——— — Diluted net income available to common stockholders 36.3 M18.8 M10.4 M-57.5 M 8 M Basic earnings per share (Basic EPS) 0.730.380.21-1.15 0.17 Diluted earnings per share (Diluted EPS) 0.720.370.2-1.12 0.17 Average basic shares outstanding 49.6 M49.8 M49.9 M49.8 M — Diluted shares outstanding 50.6 M50.7 M50.9 M50.8 M — EBITDA ———-87.7 M — EBIT 27.9 M-400 K-20.3 M-95.9 M -88.7 M Cost of revenue 757.7 M778.7 M693.7 M810.4 M 3.04 B Other cost of goods sold 583.5 M600.8 M521.8 M625 M 2.33 B Depreciation & amortization (cash flow) ———8.2 M —