Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 197.99 M190.93 M196.2 M188.94 M202.36 M 778.43 M Research & development ————— — Operating income 29.46 M53.29 M52.88 M48.89 M27.3 M 182.36 M Non-Operating Income, Total 5.77 M5.7 M5.35 M2.69 M2.59 M 16.32 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.57 M3.77 M3.39 M3.12 M639 K 10.92 M Unusual income/expense 2.2 M1.92 M1.96 M-427 K1.95 M 5.4 M Pretax income 35.23 M58.98 M58.23 M51.58 M29.88 M 198.68 M Equity in earnings ————— — Taxes 10.84 M14.9 M18.91 M13.78 M12.15 M 59.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 24.39 M44.09 M39.32 M37.8 M17.73 M 138.94 M Discontinued operations ————— — Net income 24.39 M44.09 M39.32 M37.8 M17.73 M 138.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.39 M44.09 M39.32 M37.8 M17.73 M 138.94 M Basic earnings per share (Basic EPS) 0.370.690.620.620.3 2.23 Diluted earnings per share (Diluted EPS) 0.360.670.610.60.3 2.18 Average basic shares outstanding 65.26 M64.14 M63.02 M63.33 M58.82 M — Diluted shares outstanding 67.32 M65.68 M64.22 M65.09 M59.37 M — EBITDA 41.81 M65.66 M65.41 M61.74 M43.53 M 236.33 M EBIT 29.46 M53.29 M52.88 M48.89 M27.3 M 182.36 M Cost of revenue 34.83 M35.45 M36.29 M36.03 M38.41 M 146.18 M Other cost of goods sold 34.83 M35.45 M36.29 M36.03 M38.41 M 146.18 M Depreciation & amortization (cash flow) 12.35 M12.37 M12.53 M12.85 M16.23 M 53.98 M