YUM

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 1.79 B1.93 B1.98 B2.52 B2.06 B 8.49 B Gross profit 1.27 B1.37 B1.39 B1.7 B1.38 B 5.85 B Operating expenses 1.24 B1.31 B1.31 B1.78 B1.42 B 5.82 B Selling/general/admin expenses 336 M341 M317 M408 M365 M 1.43 B Research & development ————— — Operating income 548 M622 M666 M738 M644 M 2.67 B Non-Operating Income, Total -2 M-3 M2 M-4 M0 -5 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2 M-3 M2 M-4 M0 -5 M Unusual income/expense ————— — Pretax income 429 M499 M541 M608 M516 M 2.16 B Equity in earnings ————— — Taxes 176 M125 M144 M73 M84 M 426 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 253 M374 M397 M535 M432 M 1.74 B Discontinued operations ————— — Net income 253 M374 M397 M535 M432 M 1.74 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 253 M374 M397 M535 M432 M 1.74 B Basic earnings per share (Basic EPS) 0.911.341.421.921.56 6.24 Diluted earnings per share (Diluted EPS) 0.91.331.411.911.55 6.2 Average basic shares outstanding 280 M279 M278 M279 M277 M — Diluted shares outstanding 282 M281 M281 M281 M279 M — EBITDA 593 M666 M716 M806 M704 M 2.89 B EBIT 548 M622 M666 M739 M644 M 2.67 B Cost of revenue 520 M560 M587 M816 M677 M 2.64 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45 M44 M50 M67 M60 M 221 M