Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 563 M617 M579 M608 M588 M 2.39 B Research & development 157 M172 M170 M199 M180 M 721 M Operating income 899 M921 M890 M643 M794 M 3.25 B Non-Operating Income, Total 18 M-4 M13 M12 M20 M 41 M Interest expense, net of interest capitalized 54 M53 M58 M57 M62 M 230 M Non-Operating Income, excl. Interest Expenses -39 M-56 M-45 M-37 M-41 M -179 M Unusual income/expense 3 M-1 M0-8 M-1 M -10 M Pretax income 810 M902 M887 M798 M758 M 3.35 B Equity in earnings ————— — Taxes 179 M184 M166 M166 M157 M 673 M Non-controlling/minority interest 00000 0 After tax other income/expense 2 M4 M4 M-1 M-3 M 4 M Net income before discontinued operations 631 M718 M721 M632 M601 M 2.67 B Discontinued operations ————— — Net income 631 M718 M721 M632 M601 M 2.67 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 631 M718 M721 M603 M601 M 2.64 B Basic earnings per share (Basic EPS) 1.411.611.631.451.42 6.11 Diluted earnings per share (Diluted EPS) 1.411.611.631.441.42 6.1 Average basic shares outstanding 447.6 M445.1 M442.9 M443.44 M422.1 M — Diluted shares outstanding 448 M445.5 M443.2 M443.83 M422.4 M — EBITDA 1.02 B1.04 B1.01 B764 M913 M 3.73 B EBIT 899 M921 M890 M665 M794 M 3.27 B Cost of revenue 622 M649 M683 M712 M641 M 2.69 B Other cost of goods sold 18 M14 M20 M16 M13 M 63 M Depreciation & amortization (cash flow) 119 M123 M124 M121 M119 M 487 M