ARLO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 139.07 M121.57 M119.07 M129.41 M139.53 M141.3 M 529.3 M Gross profit 48.42 M44.85 M52.73 M58.08 M56.51 M65.53 M 232.84 M Operating expenses 53.87 M50.88 M54.18 M56.14 M55.63 M60.82 M 226.77 M Selling/general/admin expenses 34.88 M35.13 M37.99 M37.44 M35.55 M39.96 M 150.94 M Research & development 17.56 M15.27 M16.16 M18.49 M18.14 M20.85 M 73.65 M Operating income -5.45 M-6.03 M-1.45 M-969 K-2.03 M1.81 M -2.63 M Non-Operating Income, Total 57 K4 000198 K407 K503 K-1.11 M 0 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 114 K8 000396 K814 K1.01 M0 2.22 M Unusual income/expense -57 K-4 000-198 K-407 K-503 K-1.11 M -2.22 M Pretax income -4.11 M-4.73 M-333 K2.2 M6.36 M5.44 M 13.67 M Equity in earnings —————— — Taxes 400 K132 K502 K-300 K-400 K-259 K -457 K Non-controlling/minority interest —————— — After tax other income/expense 878 K————— — Net income before discontinued operations -4.44 M-4.86 M-835 K1.45 M5.2 M4.09 M 9.92 M Discontinued operations —————— — Net income -4.44 M-4.86 M-835 K1.45 M5.2 M4.09 M 9.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.44 M4.86 M835 K3.12 M6.87 M4.09 M 14.93 M Basic earnings per share (Basic EPS) -0.04-0.05-0.010.030.070.05 0.14 Diluted earnings per share (Diluted EPS) -0.04-0.05-0.010.030.060.06 0.14 Average basic shares outstanding 97.93 M98.63 M102.22 M103.06 M103.78 M104.2 M 413.26 M Diluted shares outstanding 97.93 M98.63 M102.22 M107.69 M108.66 M110.16 M 428.73 M EBITDA -3.34 M-5.22 M-622 K2.79 M1.77 M6.06 M 10 M EBIT -4.05 M-6.03 M-1.45 M1.93 M872 K4.72 M 6.07 M Cost of revenue 89.25 M76.72 M66.34 M71.33 M83.02 M75.76 M 296.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 710 K805 K829 K858 K899 K1.34 M 3.93 M