Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 37.99 M37.44 M35.55 M39.96 M40.86 M47.21 M 163.59 M Research & development 16.16 M18.49 M18.14 M20.85 M22.81 M23.66 M 85.47 M Operating income -1.45 M1.93 M872 K4.72 M7.56 M2.46 M 15.6 M Non-Operating Income, Total 1.12 M-407 K503 K102 K7.73 M1 M 9.34 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.32 M0007.66 M979 K 8.64 M Unusual income/expense -198 K-407 K503 K102 K70 K25 K 700 K Pretax income -333 K2.87 M7.03 M6.1 M15.29 M3.46 M 31.88 M Equity in earnings —————— — Taxes 502 K-254 K154 K339 K415 K432 K 1.34 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -835 K3.12 M6.87 M5.76 M14.88 M3.03 M 30.54 M Discontinued operations —————— — Net income -835 K3.12 M6.87 M5.76 M14.88 M3.03 M 30.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -835 K3.12 M6.87 M5.76 M14.88 M3.03 M 30.54 M Basic earnings per share (Basic EPS) -0.010.030.070.050.140.03 0.29 Diluted earnings per share (Diluted EPS) -0.010.030.060.060.130.03 0.28 Average basic shares outstanding 102.22 M103.89 M105.2 M104.2 M107 M108.12 M — Diluted shares outstanding 102.22 M108.06 M109.64 M110.16 M110.49 M110.82 M — EBITDA -622 K2.79 M1.77 M6.06 M9.26 M5.38 M 22.47 M EBIT -1.45 M1.93 M872 K4.72 M7.56 M2.46 M 15.6 M Cost of revenue 66.34 M71.33 M83.02 M75.76 M77.71 M80.72 M 317.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 829 K858 K899 K1.34 M1.7 M2.93 M 6.87 M