Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.06 M2.06 M2.21 M2.19 M2.37 M1.79 M 8.56 M Research & development 2.76 M2.82 M3.25 M3 M3.3 M2.74 M 12.3 M Operating income 4.8 M4.87 M5.46 M5.25 M5.79 M4.61 M 21.12 M Non-Operating Income, Total 205 K215 K254 K288 K220 K187 K 949 K Interest expense, net of interest capitalized 30 K25 K21 K18 K12 K9 000 60 K Non-Operating Income, excl. Interest Expenses 175 K190 K234 K198 K208 K178 K 818 K Unusual income/expense 0—-1 00072 K0— — Pretax income 4.97 M5.06 M5.7 M5.53 M6 M4.79 M 22.01 M Equity in earnings —————— — Taxes —3.6 M———8.44 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.59 M4.66 M5.21 M4.97 M5.57 M4.42 M 20.17 M Discontinued operations —————— — Net income 4.59 M4.66 M5.21 M4.97 M5.57 M4.42 M 20.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.59 M4.66 M5.21 M4.97 M5.57 M4.42 M 20.17 M Basic earnings per share (Basic EPS) -0.17-0.16-0.17-0.17-0.17-0.14 -0.65 Diluted earnings per share (Diluted EPS) -0.17-0.16-0.17-0.17-0.17-0.14 -0.65 Average basic shares outstanding 27.41 M27.22 M30.24 M30.4 M31.13 M30.84 M 122.61 M Diluted shares outstanding 27.41 M27.22 M30.24 M30.4 M31.13 M30.84 M 122.61 M EBITDA -4.79 M-4.86 M-5.45 M-5.24 M-5.78 M-4.6 M -21.07 M EBIT -4.8 M-4.87 M-5.46 M-5.25 M-5.79 M-4.61 M -21.12 M Cost of revenue 3 00013 K062 K128 K131 K 321 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12 K12 K12 K12 K11 K13 K 48 K