Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.21 M2.19 M2.37 M1.79 M2.75 M 9.1 M Research & development 3.25 M3 M3.3 M2.74 M3.46 M 12.51 M Operating income -5.46 M-5.25 M-5.79 M-4.61 M-6.32 M -21.98 M Non-Operating Income, Total 254 K288 K220 K187 K251 K 946 K Interest expense, net of interest capitalized 21 K18 K12 K9 0004 000 43 K Non-Operating Income, excl. Interest Expenses 254 K288 K220 K187 K250 K 945 K Unusual income/expense -2 00072 K01 0001 000 74 K Pretax income -5.23 M-4.99 M-5.58 M-4.43 M-6.08 M -21.08 M Equity in earnings ————— — Taxes ———-167 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.21 M-4.97 M-5.57 M-4.42 M-6.07 M -21.04 M Discontinued operations ————— — Net income -5.21 M-4.97 M-5.57 M-4.42 M-6.07 M -21.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.21 M-4.97 M-5.57 M-4.42 M-6.07 M -21.04 M Basic earnings per share (Basic EPS) -0.17-0.17-0.17-0.14-0.17 -0.65 Diluted earnings per share (Diluted EPS) -0.17-0.17-0.17-0.14-0.17 -0.65 Average basic shares outstanding 30.24 M30.4 M31.13 M30.84 M35.26 M — Diluted shares outstanding 30.24 M30.4 M31.13 M30.84 M35.26 M — EBITDA -5.45 M-5.24 M-5.78 M-4.6 M-6.32 M -21.94 M EBIT -5.46 M-5.25 M-5.79 M-4.61 M-6.32 M -21.98 M Cost of revenue 062 K128 K131 K126 K 447 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12 K12 K11 K13 K9 000 45 K