ELOX

Value Q4, 25Q1, 26 TTM Total revenue —56 K — Gross profit —56 K — Operating expenses 4.03 M3.79 M — Selling/general/admin expenses —2.14 M — Research & development —1.66 M — Operating income -4.03 M-3.79 M — Non-Operating Income, Total —41 K — Interest expense, net of interest capitalized 895 K129 K 1.59 M Non-Operating Income, excl. Interest Expenses —-129 K — Unusual income/expense 1.14 M41 K — Pretax income -2.67 M-3.8 M -14.52 M Equity in earnings —— — Taxes -1.3 B— — Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 1.29 B-3.75 M 1.28 B Discontinued operations —— — Net income 1.29 B-3.75 M 1.28 B Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 1.29 B-3.75 M 1.28 B Basic earnings per share (Basic EPS) -5.28-0.88 — Diluted earnings per share (Diluted EPS) -5.28-0.88 — Average basic shares outstanding 1.12 M4.38 M — Diluted shares outstanding 1.12 M4.38 M — EBITDA —-3.73 M — EBIT —-3.74 M — Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) —7 000 —