ELOX

Value Q4, 25Q1, 26Q2, 26 TTM Total revenue —56 K0 — Gross profit —56 K0 — Operating expenses 4.03 M3.79 M4.45 M — Selling/general/admin expenses —2.14 M1.61 M — Research & development —1.66 M2.84 M — Operating income -4.03 M-3.79 M-4.45 M — Non-Operating Income, Total —41 K-52 K — Interest expense, net of interest capitalized 895 K129 K108 K 1.42 M Non-Operating Income, excl. Interest Expenses —-129 K-108 K — Unusual income/expense 1.14 M41 K-52 K — Pretax income -2.67 M-3.8 M-4.6 M -14.72 M Equity in earnings ——— — Taxes -1.3 B—— — Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 1.29 B-3.75 M-4.5 M 1.28 B Discontinued operations ——— — Net income 1.29 B-3.75 M-4.5 M 1.28 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 1.29 B-3.75 M-4.5 M 1.28 B Basic earnings per share (Basic EPS) -5.28-0.88-0.66 — Diluted earnings per share (Diluted EPS) -5.28-0.88-0.66 — Average basic shares outstanding 1.12 M4.38 M6.79 M — Diluted shares outstanding 1.12 M4.38 M6.79 M — EBITDA —-3.73 M-4.44 M — EBIT —-3.74 M-4.45 M — Cost of revenue ——— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) —7 0008 000 —