Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 19.07 M21.99 M24.96 M25.98 M12.33 M 85.25 M Research & development 42.5 M39.21 M55.03 M50.09 M46.66 M 191 M Operating income -62.66 M-49.59 M-76.28 M-28.58 M-57.52 M -211.96 M Non-Operating Income, Total 9.68 M13.24 M7.51 M9.08 M7.98 M 37.81 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 12.2 M11.28 M9.49 M9.24 M7.98 M 38 M Unusual income/expense -2.53 M1.96 M-1.98 M-156 K— — Pretax income -52.98 M-36.34 M-68.77 M-19.5 M-49.54 M -174.15 M Equity in earnings ————— — Taxes -7.36 M-1.62 M-11.65 M-10.55 M-6.37 M -30.19 M Non-controlling/minority interest ————— — After tax other income/expense —2.88 M-1.66 M4.32 M-2.38 M 3.17 M Net income before discontinued operations -45.62 M-34.73 M-57.12 M-8.95 M-43.16 M -143.96 M Discontinued operations ————— — Net income -45.62 M-34.73 M-57.12 M-8.95 M-43.16 M -143.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -45.62 M-34.73 M-57.12 M-8.95 M-43.16 M -143.96 M Basic earnings per share (Basic EPS) -0.15-0.12-0.19-0.03-0.14 -0.48 Diluted earnings per share (Diluted EPS) -0.15-0.12-0.19-0.03-0.14 -0.48 Average basic shares outstanding 297.69 M298.51 M298.88 M298.71 M303.07 M — Diluted shares outstanding 297.69 M298.51 M298.88 M298.71 M303.07 M — EBITDA -57.33 M-43.23 M-69.19 M-19.65 M-50.68 M -182.75 M EBIT -62.66 M-49.59 M-76.28 M-28.58 M-57.52 M -211.96 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.33 M6.35 M7.09 M8.93 M6.84 M 29.21 M