Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 32.48 M31.31 M39.15 M45.63 M44.12 M 160.21 M Research & development 27.13 M27.06 M24.64 M30.13 M28.52 M 110.35 M Operating income 29.16 M28.96 M25.02 M36.17 M7.95 M 98.11 M Non-Operating Income, Total 3.92 M6.03 M5.13 M3.85 M2.67 M 17.68 M Interest expense, net of interest capitalized 1.37 M1.35 M1.3 M1.34 M1.29 M 5.29 M Non-Operating Income, excl. Interest Expenses 4.23 M4.13 M4.16 M3.6 M3.17 M 15.06 M Unusual income/expense -309 K1.91 M970 K247 K-495 K 2.63 M Pretax income 33.08 M35 M30.15 M40.02 M10.63 M 115.79 M Equity in earnings ————— — Taxes 4.5 M3.62 M4.16 M5.72 M1.41 M 14.92 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 28.58 M31.38 M25.99 M34.3 M9.21 M 100.87 M Discontinued operations ————— — Net income 28.58 M31.38 M25.99 M34.3 M9.21 M 100.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.58 M31.38 M25.99 M34.3 M9.21 M 100.87 M Basic earnings per share (Basic EPS) 0.890.990.831.10.3 3.22 Diluted earnings per share (Diluted EPS) 0.880.980.831.110.3 3.22 Average basic shares outstanding 32.26 M31.85 M31.29 M31.57 M30.72 M — Diluted shares outstanding 32.34 M31.88 M31.45 M31.67 M30.98 M — EBITDA 33.47 M33.48 M29.35 M40.63 M12.39 M 115.85 M EBIT 29.16 M28.96 M25.02 M36.17 M7.95 M 98.11 M Cost of revenue 103.8 M107.2 M124.81 M126.4 M118.38 M 476.78 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.31 M4.51 M4.33 M4.46 M4.44 M 17.74 M