Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 32.48 M31.31 M39.15 M45.63 M44.12 M41.93 M 170.83 M Research & development 27.13 M27.06 M24.64 M30.13 M28.52 M28.98 M 112.26 M Operating income 29.16 M28.96 M25.02 M36.17 M7.95 M20.28 M 89.42 M Non-Operating Income, Total 3.92 M6.03 M5.13 M3.85 M2.67 M5.07 M 16.72 M Interest expense, net of interest capitalized 1.37 M1.35 M1.3 M1.34 M1.29 M1.26 M 5.2 M Non-Operating Income, excl. Interest Expenses 4.23 M4.13 M2.85 M2.26 M1.88 M2.05 M 9.04 M Unusual income/expense -309 K1.91 M970 K247 K-495 K1.75 M 2.48 M Pretax income 33.08 M35 M30.15 M40.02 M10.63 M25.35 M 106.14 M Equity in earnings —————— — Taxes 4.5 M3.62 M4.16 M5.72 M1.41 M2.06 M 13.35 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 28.58 M31.38 M25.99 M34.3 M9.21 M23.29 M 92.79 M Discontinued operations —————— — Net income 28.58 M31.38 M25.99 M34.3 M9.21 M23.29 M 92.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 28.58 M31.38 M25.99 M34.3 M9.21 M23.29 M 92.79 M Basic earnings per share (Basic EPS) 0.890.990.831.10.30.76 2.99 Diluted earnings per share (Diluted EPS) 0.880.980.831.110.30.75 2.99 Average basic shares outstanding 32.26 M31.85 M31.29 M31.57 M30.72 M30.8 M — Diluted shares outstanding 32.34 M31.88 M31.45 M31.67 M30.98 M31.13 M — EBITDA 33.47 M33.48 M29.36 M40.63 M12.39 M24.68 M 107.06 M EBIT 29.16 M28.96 M25.02 M36.17 M7.95 M20.28 M 89.42 M Cost of revenue 103.8 M107.2 M124.81 M126.4 M118.38 M123.99 M 493.56 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.31 M4.51 M4.34 M4.46 M4.44 M4.4 M 17.64 M