Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 23.32 M24.08 M22.21 M21.78 M23.51 M26.74 M 94.24 M Research & development 391 K826 K1.03 M1.53 M1.38 M2.6 M 6.53 M Operating income 38.32 M34.88 M42.8 M51.01 M62.75 M58.27 M 214.84 M Non-Operating Income, Total -3.61 M-1.43 M-2.7 M-3.5 M-1.16 M-1.15 M -8.5 M Interest expense, net of interest capitalized 2.88 M1.98 M1.83 M1.68 M1.63 M2.1 M 7.24 M Non-Operating Income, excl. Interest Expenses -3.52 M-1.37 M-4.43 M-5.15 M-2.77 M-3.11 M -15.45 M Unusual income/expense -86 K-64 K-108 K-21 K-19 K-140 K -288 K Pretax income 34.71 M33.45 M40.1 M47.52 M61.59 M57.13 M 206.33 M Equity in earnings —————— — Taxes -77.18 M6.55 M5.88 M11.09 M12.21 M11.8 M 40.98 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 111.9 M26.9 M34.22 M36.43 M49.38 M45.33 M 165.35 M Discontinued operations —————— — Net income 111.9 M26.9 M34.22 M36.43 M49.38 M45.33 M 165.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 111.9 M26.9 M34.22 M36.43 M49.38 M45.33 M 165.35 M Basic earnings per share (Basic EPS) 0.480.110.140.150.220.19 0.7 Diluted earnings per share (Diluted EPS) 0.450.110.140.150.20.19 0.68 Average basic shares outstanding 233.08 M237.78 M241.49 M238.6 M238.3 M236.07 M — Diluted shares outstanding 243.34 M244.68 M248.61 M244.66 M244.9 M239.96 M — EBITDA 40.32 M36.78 M44.8 M53.01 M64.85 M60.07 M 222.74 M EBIT 38.32 M34.88 M42.8 M51.01 M62.75 M58.27 M 214.84 M Cost of revenue 54.22 M53.7 M54.76 M58.6 M50.35 M33.74 M 197.45 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2 M1.9 M2 M2 M2.1 M1.8 M 7.9 M