Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.4 M13.14 M10.72 M7.8 M13.64 M31.27 M 31.27 M Research & development ———162.89 K865.58 K673.08 K 673.08 K Operating income -31.73 M-15.77 M-11.77 M-6.6 M-23.31 M-39.06 M -39.06 M Non-Operating Income, Total -14.06 M712.64 K959.95 K3 M304.21 K3.9 M 3.9 M Interest expense, net of interest capitalized 5.55 M268.75 K0229.83 K68.34 K287.27 K 287.27 K Non-Operating Income, excl. Interest Expenses -19.61 M443.89 K17.64 K-229.83 K297.86 K3.59 M 3.59 M Unusual income/expense ——942.31 K3 M6 35615.87 K 15.87 K Pretax income -45.8 M-15.06 M-10.81 M-1.69 M-23 M-35.16 M -35.16 M Equity in earnings —0———— — Taxes 0010.82 M-3.6 M-425.42 K-536.66 K -2.93 M Non-controlling/minority interest ————-5.82 M-1.84 M -1.84 M After tax other income/expense -1.19 M-45.45 K0-988.51 K-1.13 M-247.77 K -247.77 K Net income before discontinued operations -45.78 M62.8 M-10.82 M-3.6 M-16.76 M-32.79 M -32.79 M Discontinued operations 725.51 K66.74 K0——— — Net income -45.06 M62.87 M-10.82 M-3.6 M-16.76 M-32.79 M -32.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -45.06 M62.87 M-10.82 M-3.6 M-16.76 M-32.79 M -32.79 M Basic earnings per share (Basic EPS) —-0.39-0.28-0.1-0.42-0.83 -0.83 Diluted earnings per share (Diluted EPS) 0.031.61-0.28-0.1-0.42-0.83 -0.83 Average basic shares outstanding —39 M39.07 M37.22 M40.37 M39.57 M — Diluted shares outstanding 1.15 M39 M39.07 M37.22 M40.37 M39.57 M — EBITDA -28.12 M-12.46 M-9.7 M-5.1 M-21.72 M-36.87 M — EBIT -31.73 M-15.77 M-11.77 M-6.6 M-23.31 M-39.06 M -39.06 M Cost of revenue —3.31 M2.06 M2.09 M—— — Other cost of goods sold ———593.89 K—— — Depreciation & amortization (cash flow) 3.61 M3.31 M2.07 M1.5 M1.59 M2.19 M —