Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.04 M5.52 M6.1 M7.26 M12.4 M 31.27 M Research & development 338.68 K180.95 K166.91 K174.77 K150.45 K 673.08 K Operating income -14.16 M-5.25 M-6.09 M-7.33 M-20.38 M -39.06 M Non-Operating Income, Total 1.23 M351.74 K1.26 M1.94 M351.38 K 3.9 M Interest expense, net of interest capitalized 26.53 K41.25 K66.88 K96.86 K82.28 K 287.27 K Non-Operating Income, excl. Interest Expenses 1.23 M286.18 K1.25 M1.51 M545.5 K 3.59 M Unusual income/expense 5 94224.3 K-56.39 K324.37 K-276.4 K 15.87 K Pretax income -12.93 M-4.9 M-4.83 M-5.4 M-20.03 M -35.16 M Equity in earnings ————— — Taxes -92.55 K000-2.93 M -2.93 M Non-controlling/minority interest -5.61 M-63.4 K-22.83 K-37.76 K-1.71 M -1.84 M After tax other income/expense -292.66 K-298.26 K-302.4 K352.88 K0 -247.77 K Net income before discontinued operations -7.23 M-4.84 M-4.81 M-5.36 M-17.78 M -32.79 M Discontinued operations ————— — Net income -7.23 M-4.84 M-4.81 M-5.36 M-17.78 M -32.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.23 M-4.84 M-4.81 M-5.36 M-17.78 M -32.79 M Basic earnings per share (Basic EPS) -0.18-0.11-0.12-0.14-0.46 -0.83 Diluted earnings per share (Diluted EPS) -0.18-0.11-0.12-0.14-0.46 -0.83 Average basic shares outstanding 40.37 M43.51 M39.31 M38.17 M39.57 M — Diluted shares outstanding 40.37 M43.51 M39.31 M38.17 M39.57 M — EBITDA -13.49 M———-19.75 M — EBIT -14.16 M-5.25 M-6.09 M-7.33 M-20.38 M -39.06 M Cost of revenue —382.44 K389.71 K404.86 K— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 669.28 K———630.8 K —