Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.52 M6.1 M7.26 M12.4 M3.8 M 29.55 M Research & development 180.95 K166.91 K174.77 K150.45 K208 K 700.13 K Operating income -5.25 M-6.09 M-7.33 M-20.38 M-3.52 M -37.32 M Non-Operating Income, Total 351.74 K1.26 M1.94 M351.38 K-1.72 M 1.83 M Interest expense, net of interest capitalized 41.25 K66.88 K96.86 K82.28 K73.62 K 319.64 K Non-Operating Income, excl. Interest Expenses 327.43 K1.25 M1.51 M545.5 K-1.79 M 1.52 M Unusual income/expense 24.3 K-56.39 K324.37 K-276.4 K199 -8 233 Pretax income -4.9 M-4.83 M-5.4 M-20.03 M-5.24 M -35.5 M Equity in earnings ————— — Taxes 000-2.93 M0 -2.93 M Non-controlling/minority interest -63.4 K-22.83 K-37.76 K-1.71 M-40.85 K -1.81 M After tax other income/expense -298.26 K-302.4 K352.88 K0— — Net income before discontinued operations -4.84 M-4.81 M-5.36 M-17.78 M-5.19 M -33.15 M Discontinued operations ————— — Net income -4.84 M-4.81 M-5.36 M-17.78 M-5.19 M -33.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.84 M-4.81 M-5.36 M-17.78 M-5.19 M -33.15 M Basic earnings per share (Basic EPS) -0.11-0.12-0.140.1-0.83 -0.99 Diluted earnings per share (Diluted EPS) -0.11-0.12-0.140.1-0.83 -0.99 Average basic shares outstanding 43.51 M39.31 M38.17 M39.57 M6.23 M — Diluted shares outstanding 43.51 M39.31 M38.17 M39.57 M6.23 M — EBITDA ———-19.75 M— — EBIT -5.25 M-6.09 M-7.33 M-20.38 M-3.52 M -37.32 M Cost of revenue 382.44 K389.71 K404.86 K—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———630.8 K— —