Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.47 M1.63 M1.81 M1.31 M1.56 M1.42 M 6.11 M Research & development 1.85 M1.4 M2.32 M1.2 M1.67 M1.3 M 6.5 M Operating income -7.32 M-3.04 M-4.13 M-2.52 M-2.92 M-2.69 M -12.26 M Non-Operating Income, Total -136 K304 K1.81 M-288 K-455 K-62 K 1.01 M Interest expense, net of interest capitalized 75 K57 K12 K57 K59 K229 K 357 K Non-Operating Income, excl. Interest Expenses -136 K304 K1.8 M-345 K-514 K-291 K 651 K Unusual income/expense —————— — Pretax income -7.45 M-2.73 M-2.32 M-2.81 M-3.37 M-2.98 M -11.48 M Equity in earnings —————— — Taxes 00000— — Non-controlling/minority interest —————— — After tax other income/expense 173 K————— — Net income before discontinued operations -7.45 M-2.73 M-2.32 M-2.81 M-3.37 M-2.75 M -11.25 M Discontinued operations —————— — Net income -7.45 M-2.73 M-2.32 M-2.81 M-3.37 M-2.75 M -11.25 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -7.45 M-2.73 M-2.32 M-2.81 M-3.37 M-2.75 M -11.25 M Basic earnings per share (Basic EPS) 659.56-0.25-0.15-0.19-0.19-0.17 -0.7 Diluted earnings per share (Diluted EPS) -4.64-0.25-0.15-0.19-0.23-0.17 -0.75 Average basic shares outstanding 1.61 M11.15 M15.54 M14.74 M14.38 M15.97 M — Diluted shares outstanding 1.61 M11.15 M15.54 M14.74 M14.38 M15.97 M — EBITDA —-2.89 M-2.53 M——— — EBIT -7.6 M-2.9 M-2.54 M-2.94 M-3.79 M-2.69 M -11.96 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —11 K12 K——— —