AMGN

Value 202020212022202320242025 TTM Total revenue 25.42 B25.98 B26.32 B28.19 B33.42 B36.75 B 37.22 B Gross profit 19.27 B19.52 B19.92 B19.74 B20.57 B24.71 B 25.41 B Operating expenses 16.29 B18.34 B16.76 B20.29 B26.17 B27.67 B 26.65 B Selling/general/admin expenses 5.73 B5.37 B5.41 B6.18 B7.1 B7.05 B 6.96 B Research & development 4.21 B6.32 B4.43 B4.78 B5.96 B7.27 B 7.5 B Operating income 9.14 B7.64 B9.57 B7.9 B7.26 B9.08 B 10.57 B Non-Operating Income, Total 256 M259 M-814 M2.83 B506 M2.65 B 1.21 B Interest expense, net of interest capitalized 1.26 B1.2 B1.41 B2.88 B3.15 B2.75 B 2.69 B Non-Operating Income, excl. Interest Expenses 256 M259 M-814 M2.83 B506 M2.65 B 1.21 B Unusual income/expense —————— — Pretax income 8.13 B6.7 B6.46 B7.86 B4.61 B8.98 B 16.55 B Equity in earnings ——-891 M-11 M10 M— — Taxes 869 M808 M794 M1.14 B519 M1.26 B 1.29 B Non-controlling/minority interest —————— — After tax other income/expense 195 M229 M176 M-563 M8 M-149 M -132 M Net income before discontinued operations 7.26 B5.89 B6.55 B6.72 B4.09 B7.71 B 7.8 B Discontinued operations —————— — Net income 7.26 B5.89 B6.55 B6.72 B4.09 B7.71 B 7.8 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.26 B5.89 B6.55 B6.72 B4.09 B7.71 B 7.8 B Basic earnings per share (Basic EPS) 12.410.3412.1812.567.6214.33 14.48 Diluted earnings per share (Diluted EPS) 12.3110.2812.1112.497.5614.23 14.37 Average basic shares outstanding 586 M570 M538 M535 M537 M538 M — Diluted shares outstanding 590 M573 M541 M538 M541 M542 M — EBITDA 12.74 B11.04 B12.98 B11.97 B12.85 B14.25 B 15.46 B EBIT 9.14 B7.64 B9.57 B7.9 B7.26 B9.08 B 10.57 B Cost of revenue 6.16 B6.45 B6.41 B8.45 B12.86 B12.04 B 11.81 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.6 B3.4 B3.42 B4.07 B5.59 B5.17 B 4.9 B