Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.86 M24.23 M50.97 M26.75 M29.95 M 131.9 M Research & development 20.1 M20.08 M22.35 M23.31 M26.74 M 92.48 M Operating income 37.29 M42.18 M25.32 M35.61 M13.63 M 116.74 M Non-Operating Income, Total -6.43 M-2.85 M-3.81 M-3.69 M-3.58 M -13.93 M Interest expense, net of interest capitalized 6.29 M6.28 M6.28 M6.63 M6.55 M 25.75 M Non-Operating Income, excl. Interest Expenses -4.2 M-4.36 M-4.04 M-4.21 M-4.15 M -16.76 M Unusual income/expense -2.23 M1.51 M231 K515 K575 K 2.83 M Pretax income 30.86 M39.34 M21.51 M31.91 M10.05 M 102.81 M Equity in earnings -573 K000— — Taxes 5.58 M8.3 M4.16 M7.49 M3.63 M 23.59 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.29 M31.03 M17.35 M24.43 M6.42 M 79.23 M Discontinued operations ————— — Net income 25.29 M31.03 M17.35 M24.43 M6.42 M 79.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.29 M31.03 M17.35 M24.43 M6.42 M 79.23 M Basic earnings per share (Basic EPS) 0.530.660.380.530.14 1.71 Diluted earnings per share (Diluted EPS) 0.510.640.370.510.14 1.66 Average basic shares outstanding 47.64 M46.95 M46.47 M46.74 M45.32 M — Diluted shares outstanding 49.89 M48.13 M47.68 M48.22 M46.46 M — EBITDA 50.9 M56.8 M39.45 M68.72 M28.77 M 193.75 M EBIT 37.29 M42.18 M25.32 M35.61 M13.63 M 116.74 M Cost of revenue 85.28 M87.92 M93.19 M97.44 M100.85 M 379.4 M Other cost of goods sold 200 K2.7 M1.3 M1.8 M2.2 M 8 M Depreciation & amortization (cash flow) 13.61 M14.62 M14.13 M33.12 M15.14 M 77.01 M