ARVN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 188.8 M22.4 M41.9 M9.5 M15.6 M 89.4 M Gross profit 188.8 M22.4 M41.9 M9.5 M15.6 M 89.4 M Operating expenses 117.4 M93.9 M85.7 M84.1 M79.4 M 343.1 M Selling/general/admin expenses 26.6 M25.3 M21 M23 M19.1 M 88.4 M Research & development 90.8 M68.6 M64.7 M61.1 M60.3 M 254.7 M Operating income 71.4 M-71.5 M-43.8 M-74.6 M-63.8 M -253.7 M Non-Operating Income, Total 11.7 M10 M9 M7.3 M6.3 M 32.6 M Interest expense, net of interest capitalized 00——— — Non-Operating Income, excl. Interest Expenses 11.7 M10.3 M9 M7.4 M6.4 M 33.1 M Unusual income/expense -100 K-300 K0-100 K-100 K -500 K Pretax income 83.1 M-61.5 M-34.8 M-67.3 M-57.5 M -221.1 M Equity in earnings ———0— — Taxes 200 K-300 K300 K100 K100 K 200 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 82.9 M-61.2 M-35.1 M-67.4 M-57.6 M -221.3 M Discontinued operations ————— — Net income 82.9 M-61.2 M-35.1 M-67.4 M-57.6 M -221.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 82.9 M-61.2 M-35.1 M-67.4 M-57.6 M -221.3 M Basic earnings per share (Basic EPS) 1.14-0.84-0.48-0.96-0.9 -3.18 Diluted earnings per share (Diluted EPS) 1.14-0.84-0.48-0.96-0.9 -3.18 Average basic shares outstanding 72.5 M73 M73.2 M70.9 M64 M — Diluted shares outstanding 72.7 M73 M73.2 M70.9 M64 M — EBITDA 68.3 M-75 M-46.9 M-77 M-65.5 M -264.4 M EBIT 71.4 M-71.5 M-43.8 M-74.6 M-63.8 M -253.7 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -3.1 M-3.5 M-3.1 M-2.4 M-1.7 M -10.7 M