Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.69 M5.73 M5.73 M5.34 M6.91 M 23.7 M Research & development 23.34 M22.88 M22.18 M21.9 M27.96 M 94.92 M Operating income -29.04 M-28.61 M-27.91 M-27.24 M-34.87 M -118.62 M Non-Operating Income, Total 1.57 M1.64 M1.8 M1.69 M1.19 M 6.33 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.59 M1.68 M1.81 M1.54 M1.19 M 6.23 M Unusual income/expense -24 K-36 K-13 K150 K2 000 103 K Pretax income -27.46 M-26.97 M-26.1 M-25.54 M-33.67 M -112.29 M Equity in earnings ————— — Taxes 18 K48 K26 K16 K11 K 101 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -27.48 M-27.02 M-26.13 M-25.56 M-33.69 M -112.39 M Discontinued operations ————— — Net income -27.48 M-27.02 M-26.13 M-25.56 M-33.69 M -112.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -27.48 M-27.02 M-26.13 M-25.56 M-33.69 M -112.39 M Basic earnings per share (Basic EPS) -0.55-0.47-0.4-0.34-0.5 -1.71 Diluted earnings per share (Diluted EPS) -0.55-0.47-0.4-0.34-0.5 -1.71 Average basic shares outstanding 50.13 M58.02 M65.94 M60.34 M67.45 M — Diluted shares outstanding 50.13 M58.02 M65.94 M60.34 M67.45 M — EBITDA -32.84 M-32.37 M-31.52 M-30.8 M-40.31 M -134.99 M EBIT -33.13 M-32.67 M-31.82 M-31.03 M-40.58 M -136.1 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 291 K300 K300 K238 K274 K 1.11 M