AXGN

Value 202020212022202320242025 TTM Total revenue 112.3 M127.36 M138.58 M159.01 M187.34 M225.21 M 251.17 M Gross profit 90.72 M104.43 M114.44 M127.87 M141.98 M167.35 M 187.26 M Operating expenses 113.9 M129.84 M144.14 M149.34 M145.26 M175.2 M 200.11 M Selling/general/admin expenses 96.06 M105.67 M116.99 M121 M117.5 M142.32 M 164.07 M Research & development 17.85 M24.18 M27.16 M28.33 M27.77 M32.88 M 36.05 M Operating income -23.18 M-25.42 M-29.71 M-21.46 M-3.29 M-7.85 M -12.85 M Non-Operating Income, Total -604 K-1.57 M759 K-254 K-6.68 M-7.85 M -20.7 M Interest expense, net of interest capitalized 1.05 M1.36 M624 K2.83 M8.21 M7.7 M 4.17 M Non-Operating Income, excl. Interest Expenses -1.66 M-2.92 M365 K-2.65 M-6.48 M-8.02 M -20.6 M Unusual income/expense -38 K-278 K-230 K-437 K-199 K167 K -97 K Pretax income -24.02 M-26.99 M-29.84 M-22.61 M-18.17 M-23.41 M -54.57 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -23.79 M-26.98 M-28.95 M-21.72 M-9.96 M-15.7 M -33.55 M Discontinued operations —————— — Net income -23.79 M-26.98 M-28.95 M-21.72 M-9.96 M-15.7 M -33.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.79 M-26.98 M-28.95 M-21.72 M-9.96 M-15.7 M -33.55 M Basic earnings per share (Basic EPS) —-0.65-0.69-0.51-0.23-0.34 -0.68 Diluted earnings per share (Diluted EPS) —-0.65-0.69-0.51-0.23-0.34 -0.68 Average basic shares outstanding —41.22 M42.08 M42.88 M44.26 M46.05 M — Diluted shares outstanding —41.22 M42.08 M42.88 M44.26 M46.05 M — EBITDA 313 K4.01 M-2.73 M13.89 M48.54 M56.67 M 57.55 M EBIT -1.6 M-2.48 M-5.56 M9.68 M42.07 M50.01 M 51.06 M Cost of revenue 21.58 M22.93 M24.15 M31.14 M45.36 M57.85 M 63.91 M Other cost of goods sold 2.24 M3.31 M1.77 M1.94 M6.99 M4.53 M — Depreciation & amortization (cash flow) 1.91 M6.5 M2.83 M4.22 M6.47 M6.66 M 6.49 M