Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 223.51 M242.21 M252.8 M317.37 M259.09 M290.98 M 1.12 B Research & development 151.02 M162.57 M176.67 M194.04 M188.95 M208.69 M 768.36 M Operating income -8.79 M-1.04 M-2.13 M-50.12 M29.24 M46.78 M 23.77 M Non-Operating Income, Total 268.93 M-41.33 M69.64 M18.02 M390.71 M20.79 M 499.16 M Interest expense, net of interest capitalized 7.82 M28.69 M28.91 M28.82 M28.64 M28.1 M 114.47 M Non-Operating Income, excl. Interest Expenses 146.7 M-37.6 M17.92 M-5.86 M173.06 M-14.5 M 170.61 M Unusual income/expense 114.4 M-32.41 M22.8 M-4.93 M189.01 M7.19 M 214.07 M Pretax income 108.39 M-38.88 M15.7 M-66.24 M200.22 M32.68 M 182.37 M Equity in earnings —————— — Taxes 20.41 M-75 M17.89 M-68.98 M30.91 M3.26 M -16.93 M Non-controlling/minority interest —————— — After tax other income/expense -9.52 M-9.76 M3.35 M-7.54 M-11.7 M-6.77 M -22.66 M Net income before discontinued operations 87.98 M36.12 M-2.19 M2.75 M169.31 M29.43 M 199.3 M Discontinued operations —————— — Net income 87.98 M36.12 M-2.19 M2.75 M169.31 M29.43 M 199.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 87.98 M36.12 M-2.19 M2.75 M169.31 M29.43 M 199.3 M Basic earnings per share (Basic EPS) 1.140.46-0.030.032.110.37 2.48 Diluted earnings per share (Diluted EPS) 1.080.44-0.030.022.050.36 2.4 Average basic shares outstanding 76.89 M78 M78.42 M78.08 M80.15 M80.57 M — Diluted shares outstanding 81.48 M82.06 M78.42 M82.37 M82.48 M82.54 M — EBITDA 10.66 M16.12 M17.48 M-23.17 M59.6 M79.24 M 133.15 M EBIT -8.79 M-1.04 M-2.13 M-50.12 M29.24 M46.78 M 23.77 M Cost of revenue 237.89 M264.8 M283.29 M335.43 M330.06 M357.94 M 1.31 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.45 M17.16 M19.61 M26.95 M30.36 M32.46 M 109.38 M