AZTA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 233.48 M146.04 M140.56 M144.4 M159.19 M148.95 M 593.1 M Gross profit 77.23 M68.67 M65.89 M67.76 M72.27 M63.71 M 269.63 M Operating expenses 231.26 M80.02 M82.04 M68.47 M70.37 M70.94 M 291.83 M Selling/general/admin expenses 104.51 M73.21 M71.59 M61.03 M61.71 M60.61 M 254.94 M Research & development 9.54 M6.38 M6.87 M6.68 M8.26 M9.19 M 31 M Operating income -154.03 M-11.35 M-16.15 M-714 K1.9 M-7.24 M -22.2 M Non-Operating Income, Total -1.77 M7.74 M-1.41 M-4.53 M2.89 M-466 K -3.51 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -2.08 M6.53 M-2.56 M-3.71 M3.51 M-545 K -3.31 M Unusual income/expense 306 K1.2 M1.16 M-821 K-620 K79 K -205 K Pretax income -147.91 M-5.85 M-10.51 M3.44 M6.3 M-2.06 M -2.83 M Equity in earnings —————— — Taxes -6.36 M3.57 M7.68 M2.76 M-45.35 M3.13 M -31.79 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -141.55 M-9.42 M-18.18 M680 K51.65 M-5.19 M 28.96 M Discontinued operations 135.64 M-3.92 M-22.27 M-53.49 M-776 K-10.24 M -86.78 M Net income -5.91 M-13.34 M-40.46 M-52.81 M50.88 M-15.43 M -57.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.98 M-13.34 M-40.46 M-52.81 M48.49 M-15.43 M -60.2 M Basic earnings per share (Basic EPS) -0.24-0.29-0.88-1.151.11-0.34 -1.26 Diluted earnings per share (Diluted EPS) -0.24-0.29-0.88-1.151.11-0.34 -1.26 Average basic shares outstanding 53.17 M45.63 M45.73 M45.78 M45.83 M45.93 M 183.27 M Diluted shares outstanding 53.17 M45.63 M45.73 M45.82 M45.99 M45.93 M 183.48 M EBITDA -102.73 M-8.19 M-15.76 M6.41 M26.3 M-1.23 M 15.72 M EBIT -154.03 M-14.29 M-21.86 M206 K1.9 M-6.63 M -26.38 M Cost of revenue 156.25 M80.31 M80.39 M75.72 M86.92 M84.63 M 327.66 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 51.3 M6.1 M6.1 M6.2 M24.4 M5.4 M 42.1 M