BCAB

Value 20212022202320242025 TTM Total revenue 300 K-13 K-2 0000-185 K — Gross profit 300 K-13 K-2 0000-185 K — Operating expenses 96.69 M108.14 M129.69 M84.94 M61.3 M 61.3 M Selling/general/admin expenses 38.42 M28.79 M25.96 M21.85 M17.73 M 17.73 M Research & development 58.27 M79.35 M103.73 M63.09 M43.57 M 43.57 M Operating income -96.44 M-108.14 M-129.69 M-73.94 M-59.3 M -59.3 M Non-Operating Income, Total 1.39 M3.31 M12.54 M7.54 M541 K 541 K Interest expense, net of interest capitalized 3 0000——— — Non-Operating Income, excl. Interest Expenses 347 K1.65 M6.31 M3.37 M843 K 843 K Unusual income/expense 1.04 M1.66 M6.22 M4.17 M-302 K -302 K Pretax income -38.12 M-104.83 M-117.15 M-66.41 M-58.76 M -58.76 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations -95.4 M-106.48 M-123.46 M-69.78 M-59.61 M -59.61 M Discontinued operations ————— — Net income -95.4 M-106.48 M-123.46 M-69.78 M-59.61 M -59.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -95.4 M-106.48 M-123.46 M-69.78 M-59.61 M -59.61 M Basic earnings per share (Basic EPS) —-137-129-72-50.5 -50.5 Diluted earnings per share (Diluted EPS) —-137-129-72-50.5 -50.5 Average basic shares outstanding —778.55 K955.55 K971.47 K1.18 M 4.69 M Diluted shares outstanding —778.55 K955.55 K971.47 K1.18 M 4.69 M EBITDA -95.06 M-106.95 M-128.47 M-84.02 M-61.12 M — EBIT -96.39 M-108.15 M-129.69 M-84.94 M-61.49 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.33 M1.2 M1.22 M925 K373 K 373 K