BDSX

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 17.96 M20.02 M21.77 M28.75 M25.55 M26.86 M 102.94 M Gross profit 17.86 M20.01 M21.76 M28.66 M25.51 M26.76 M 102.69 M Operating expenses 27.09 M29.74 M28.82 M30.72 M31.76 M32.25 M 123.55 M Selling/general/admin expenses 20.45 M22.41 M21.71 M22.97 M24.26 M24.28 M 93.23 M Research & development 2.87 M3.27 M2.99 M2.87 M3.29 M3.13 M 12.28 M Operating income -9.14 M-9.72 M-7.05 M-1.97 M-6.2 M-5.39 M -20.61 M Non-Operating Income, Total -1.97 M-1.75 M-1.67 M-2.01 M-1.59 M-1.89 M -7.16 M Interest expense, net of interest capitalized 1.69 M1.9 M2.07 M2.06 M1.98 M1.98 M 8.09 M Non-Operating Income, excl. Interest Expenses -3.75 M-3.7 M-4.15 M-4.07 M-3.95 M-3.96 M -16.14 M Unusual income/expense 98 K51 K409 K—385 K97 K — Pretax income -12.79 M-13.37 M-10.79 M-6.04 M-9.77 M-9.26 M -35.85 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.1 M-11.47 M-8.72 M-3.98 M-7.79 M-7.27 M -27.76 M Discontinued operations —————— — Net income -11.1 M-11.47 M-8.72 M-3.98 M-7.79 M-7.27 M -27.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.1 M-11.47 M-8.72 M-3.98 M-7.79 M-7.27 M -27.76 M Basic earnings per share (Basic EPS) -1.6-1.6-1.16-0.43-0.81-0.71 -3.11 Diluted earnings per share (Diluted EPS) -1.6-1.6-1.16-0.43-0.81-0.71 -3.11 Average basic shares outstanding 7.33 M7.33 M7.5 M7.55 M9.66 M10.3 M — Diluted shares outstanding 7.33 M7.33 M7.5 M7.55 M9.66 M10.3 M — EBITDA -7.84 M-8.33 M-5.66 M-38 K-4.84 M-4.09 M -14.63 M EBIT -9.24 M-9.73 M-7.06 M-2.07 M-6.25 M-5.49 M -20.86 M Cost of revenue 101 K8 00010 K99 K44 K98 K 251 K Other cost of goods sold ——10 K28 K20 K6 000 64 K Depreciation & amortization (cash flow) 1.4 M1.4 M1.4 M2.03 M1.4 M1.4 M 6.23 M