Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 28.66 M27.94 M26.86 M26.74 M32.28 M34.43 M 120.31 M Research & development 101.44 M98.82 M101.76 M109.77 M99.28 M104.52 M 415.33 M Operating income -100.04 M-119.29 M-120.15 M-126.81 M-17.45 M-107.22 M -371.62 M Non-Operating Income, Total 9.68 M10.02 M17.86 M14.08 M260.8 M12.9 M 305.64 M Interest expense, net of interest capitalized —————35 K — Non-Operating Income, excl. Interest Expenses 9.68 M10.02 M17.86 M14.08 M260.8 M12.86 M 305.61 M Unusual income/expense —————— — Pretax income -90.35 M-109.27 M-102.29 M-112.73 M244.3 M-94.35 M -65.08 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations -90.35 M-109.27 M-102.29 M-112.73 M243.36 M-94.32 M -65.98 M Discontinued operations —————— — Net income -90.35 M-109.27 M-102.29 M-112.73 M243.36 M-94.32 M -65.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -90.35 M-109.27 M-102.29 M-112.73 M244.3 M-94.32 M -65.04 M Basic earnings per share (Basic EPS) -1.09-1.24-1-1.12.52-0.91 -0.49 Diluted earnings per share (Diluted EPS) -1.09-1.24-1-1.12.52-0.91 -0.49 Average basic shares outstanding 82.31 M87.98 M102 M102.57 M98.91 M103.26 M — Diluted shares outstanding 82.31 M87.98 M102 M102.57 M98.91 M103.26 M — EBITDA -94.59 M-113.76 M-114.61 M-121.25 M-11.78 M-101.61 M -349.25 M EBIT -100.04 M-119.29 M-120.15 M-126.81 M-17.45 M-107.22 M -371.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.44 M5.53 M5.54 M5.56 M5.67 M5.61 M 22.37 M