BMRA

Value 202020212022202320242025 TTM Total revenue 7.2 M18.87 M5.34 M5.42 M5.31 M4.45 M 4.45 M Gross profit 496.98 K2.98 M446 K611 K498 K362 K 362 K Operating expenses 7.02 M7.51 M7.67 M6.98 M5.63 M5.68 M 5.68 M Selling/general/admin expenses 4.61 M5.7 M6.08 M5.49 M4.61 M4.89 M 4.89 M Research & development 2.41 M1.81 M1.58 M1.49 M1.02 M788 K 788 K Operating income -6.52 M-4.53 M-7.22 M-6.37 M-5.14 M-5.32 M -5.32 M Non-Operating Income, Total 66.5 K26.64 K134 K431 K165 K1.57 M 1.57 M Interest expense, net of interest capitalized 3670———— — Non-Operating Income, excl. Interest Expenses 66.13 K26.64 K134 K431 K165 K1.57 M 1.57 M Unusual income/expense ——1 0000—— — Pretax income -6.46 M-4.51 M-7.09 M-5.94 M-4.97 M-3.75 M -3.75 M Equity in earnings —————— — Taxes 13.06 K23.72 K51 K42 K1 00023 K 23 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.47 M-4.53 M-7.14 M-5.98 M-4.97 M-3.77 M -3.77 M Discontinued operations —————— — Net income -6.47 M-4.53 M-7.14 M-5.98 M-4.97 M-3.77 M -3.77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.47 M-4.53 M-7.14 M-5.98 M-4.97 M-3.77 M -3.77 M Basic earnings per share (Basic EPS) -4.32-2.88-4-2.88-2.16-1.3 -1.3 Diluted earnings per share (Diluted EPS) -4.32-2.88-4-2.88-2.16-1.3 -1.3 Average basic shares outstanding 1.49 M1.58 M1.77 M2.1 M2.3 M2.91 M — Diluted shares outstanding 1.49 M1.58 M1.77 M2.1 M2.3 M2.91 M — EBITDA -6.42 M-4.43 M-7.14 M-6.35 M-5.12 M-5.3 M -5.28 M EBIT -6.52 M-4.53 M-7.22 M-6.37 M-5.14 M-5.32 M -5.32 M Cost of revenue 6.7 M15.89 M4.89 M4.8 M4.81 M4.09 M 4.09 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 104.72 K100 K84 K18 K21 K20 K 36 K