Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 70.86 M124.49 M136.08 M96.56 M62 M41.65 M — Research & development 40.45 M57.73 M61.16 M48.88 M31.82 M23.81 M — Operating income -63.2 M-125.08 M-142.15 M-94.27 M-48.99 M-7.84 M -891 K Non-Operating Income, Total -352 K18 K283 K22 K749 K-960 K — Interest expense, net of interest capitalized 102 K241 K—0—— — Non-Operating Income, excl. Interest Expenses -454 K-223 K283 K22 K749 K-960 K — Unusual income/expense —————— — Pretax income -62.45 M-124.96 M-140.57 M-91.78 M-46.7 M-7.69 M -891 K Equity in earnings -42 K-76 K-43 K-51 K-13 K0 — Taxes 0141 K288 K336 K806 K223 K -5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -62.41 M-125.02 M-140.81 M-92.07 M-47.49 M-7.92 M 4.11 M Discontinued operations —————— — Net income -62.41 M-125.02 M-140.81 M-92.07 M-47.49 M-7.92 M 4.11 M Dilution adjustment 000——— — Preferred dividends 9.91 M00——— — Diluted net income available to common stockholders -72.33 M-125.02 M-140.81 M-92.07 M-47.49 M-7.92 M 4.11 M Basic earnings per share (Basic EPS) ——1.871.286.741.04 10.93 Diluted earnings per share (Diluted EPS) -153.08 K-1 856.11.871.286.741.04 10.93 Average basic shares outstanding ——10.39 M10.24 M102.94 M106.3 M — Diluted shares outstanding 407.767.36 K10.39 M10.24 M102.94 M106.3 M — EBITDA -131.09 M-242.1 M-260.44 M-171.54 M-105.16 M-48.27 M — EBIT -136.2 M-249.6 M-278.43 M-190.33 M-112.31 M-51.38 M — Cost of revenue 17.77 M22.55 M26.56 M24.54 M21.02 M19.54 M — Other cost of goods sold 140 K————— — Depreciation & amortization (cash flow) 5.11 M7.5 M17.99 M18.79 M7.15 M3.11 M 891 K