Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 225.4 M231.4 M242.5 M247.2 M242.1 M 963.2 M Research & development 97.1 M100.2 M98.3 M99.6 M101.3 M 399.4 M Operating income 31.8 M11.9 M-51.8 M76.3 M10.2 M 46.6 M Non-Operating Income, Total -6.7 M-11.4 M-20 M-8.1 M11.7 M -27.8 M Interest expense, net of interest capitalized 13.1 M15.7 M20.3 M11.2 M12.2 M 59.4 M Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -6.7 M-11.4 M-20 M-8.1 M11.7 M -27.8 M Pretax income 25.1 M500 K-71.8 M68.2 M21.9 M 18.8 M Equity in earnings ————— — Taxes 8.7 M-3.1 M-14.1 M37.8 M2.5 M 23.1 M Non-controlling/minority interest -600 K-3.4 M1.1 M3.2 M1.3 M 2.2 M After tax other income/expense -11.2 M-11.1 M33.3 M-61.6 M-21.4 M -60.8 M Net income before discontinued operations 17.4 M7.6 M-59.6 M26 M14.4 M -11.6 M Discontinued operations ————— — Net income 17.4 M7.6 M-59.6 M26 M14.4 M -11.6 M Dilution adjustment —0000 0 Preferred dividends —02.8 M11.1 M10.9 M 24.8 M Diluted net income available to common stockholders 17.4 M7.6 M-62.4 M14.9 M3.5 M -36.4 M Basic earnings per share (Basic EPS) 0.110.05-0.410.10.02 -0.24 Diluted earnings per share (Diluted EPS) 0.110.05-0.410.10.02 -0.24 Average basic shares outstanding 151.6151.6 M151.8 M151.8 M152.2 M — Diluted shares outstanding 151.9151.7 M151.8 M151.8 M152.7 M — EBITDA 82.2 M68 M3.9 M134.4 M68.5 M 274.8 M EBIT 31.8 M11.9 M-51.8 M76.3 M10.2 M 46.6 M Cost of revenue 410.2 M439.5 M481.1 M528 M443.6 M 1.89 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 50.4 M56.1 M55.7 M58.1 M58.3 M 228.2 M