Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 254.25 M332.61 M303.88 M340.89 M314.03 M 314.03 M Research & development 19.04 M25.94 M13.45 M13.64 M12.11 M 12.11 M Operating income 12.06 M-251.05 M-81.72 M-11.98 M53.98 M 53.98 M Non-Operating Income, Total -4.44 M-12.85 M-39.39 M-37.15 M-28.27 M -28.27 M Interest expense, net of interest capitalized ——823 K866 K806 K 806 K Non-Operating Income, excl. Interest Expenses -1.11 M-25.8 M-41.5 M-39.66 M-27.62 M -27.62 M Unusual income/expense -3.33 M12.94 M1.29 M1.65 M-1.45 M -1.45 M Pretax income 7.62 M-263.9 M-121.11 M-49.13 M25.71 M 25.71 M Equity in earnings ————— — Taxes -1.97 M-50.51 M85 K-5.29 M-1.56 M -1.56 M Non-controlling/minority interest -9.79 M-54.69 M——-10.92 M — After tax other income/expense ————— — Net income before discontinued operations 19.38 M-158.7 M-81.8 M-33.54 M22.73 M 22.73 M Discontinued operations 0—-74.43 M00 — Net income 19.38 M-158.7 M-156.23 M-33.54 M22.73 M 22.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.38 M-158.7 M-156.23 M-33.54 M22.73 M 22.73 M Basic earnings per share (Basic EPS) -0.15-2.59-2.49-0.520.34 0.34 Diluted earnings per share (Diluted EPS) -0.15-2.59-2.49-0.520.33 0.33 Average basic shares outstanding 45.47 M61.39 M62.65 M64.55 M66.62 M 266.06 M Diluted shares outstanding 45.47 M61.39 M62.65 M64.55 M68.91 M 272.3 M EBITDA 50.01 M-186.87 M285.42 M39.43 M410.47 M 99.73 M EBIT 15.13 M-253.68 M228.06 M-10.12 M363.45 M 52.72 M Cost of revenue 128.19 M181.04 M184.15 M185.05 M179.93 M 179.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34.88 M66.8 M57.37 M49.55 M47.01 M 47.01 M