Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.72 M5.78 M6.85 M5.32 M5.8 M6.53 M — Research & development 5.82 M6.39 M7.68 M6.67 M7.19 M9.6 M — Operating income -4.83 M-5 M-12.68 M-4.96 M1.39 M4.32 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -5.15 M-6.42 M-13.03 M-3.95 M3.46 M7.71 M — Equity in earnings —————— — Taxes 237 K43 K315 K251 K538 K135 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.38 M-6.46 M-13.35 M-4.2 M2.92 M7.58 M — Discontinued operations —————— — Net income -5.38 M-6.46 M-13.35 M-4.2 M2.92 M7.58 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 316 K-26.57 M-28.44 M-20.52 M-21.2 M17.44 M — EBIT 229 K1.6 M-5.55 M3.35 M11.83 M17.16 M — Cost of revenue 5.06 M6.6 M7.13 M8.31 M10.44 M12.84 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 87 K107 K99 K108 K201 K274 K —