Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.34 M2.27 M2.57 M1.77 M1.28 M2.13 M 7.74 M Research & development 3.83 M4.22 M4.05 M3.85 M3.11 M3.48 M 14.49 M Operating income -6.17 M-6.5 M-6.62 M-5.62 M-4.38 M-5.61 M -22.23 M Non-Operating Income, Total 1.91 M1.46 M665 K-2.19 M-6.38 M10.59 M 2.69 M Interest expense, net of interest capitalized —447 K324 K326 K325 K319 K 1.29 M Non-Operating Income, excl. Interest Expenses 1.21 M1.46 M72 K-2.51 M-6.7 M10.27 M 1.13 M Unusual income/expense 707 K0269 K0-1 000— — Pretax income -4.26 M-5.49 M-6.28 M-8.13 M-29.56 M4.66 M -39.31 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.26 M-5.04 M-5.96 M-7.8 M-10.76 M4.98 M -19.54 M Discontinued operations —————— — Net income -4.26 M-5.04 M-5.96 M-7.8 M-10.76 M4.98 M -19.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.26 M-5.04 M-5.96 M-7.8 M-10.76 M4.98 M -19.54 M Basic earnings per share (Basic EPS) -0.37-0.36-0.4-0.52-0.690.31 -1.3 Diluted earnings per share (Diluted EPS) -0.37-0.36-0.4-0.52-0.690.3 -1.31 Average basic shares outstanding 11.25 M14.12 M15 M15.08 M15.01 M15.82 M — Diluted shares outstanding 11.25 M14.12 M15 M15.08 M15.01 M16.33 M — EBITDA —-6.39 M-6.5 M-5.55 M-4.27 M-5.5 M -21.82 M EBIT —-6.29 M-6.4 M-5.48 M-4.23 M-5.5 M -21.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -102 K-91 K-98 K-77 K-33 K3 000 -205 K