Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 19.33 M20.29 M21.18 M18.62 M20.83 M19.95 M 80.58 M Research & development 15.44 M16.61 M18.9 M15.82 M16.39 M14.53 M 65.65 M Operating income -1.45 M-5.85 M-3.42 M1.24 M-641 K-354 K -3.18 M Non-Operating Income, Total -1 M-1.79 M-2.22 M-1.17 M-1.42 M-1.2 M -6.01 M Interest expense, net of interest capitalized 2.05 M2.11 M2.15 M2.12 M1.96 M1.87 M 8.11 M Non-Operating Income, excl. Interest Expenses -1.51 M-2.4 M-5.21 M-4.27 M-3.98 M-3.59 M -17.05 M Unusual income/expense 508 K606 K845 K976 K589 K519 K 2.93 M Pretax income -2.45 M-7.64 M-5.64 M65 K-2.06 M-1.56 M -9.2 M Equity in earnings —————— — Taxes 111 K74 K76 K85 K119 K91 K 371 K Non-controlling/minority interest -41 K-1 000-8 000-1 0000-8 000 -17 K After tax other income/expense —————— — Net income before discontinued operations -2.52 M-7.72 M-5.71 M-19 K-2.18 M-1.64 M -9.55 M Discontinued operations —————— — Net income -2.52 M-7.72 M-5.71 M-19 K-2.18 M-1.64 M -9.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.52 M-7.72 M-5.71 M-19 K-2.18 M-1.64 M -9.55 M Basic earnings per share (Basic EPS) -0.01-0.04-0.030-0.01-0.01 -0.05 Diluted earnings per share (Diluted EPS) -0.01-0.04-0.030-0.01-0.01 -0.05 Average basic shares outstanding 184.56 M187.07 M191.3 M191.83 M190.59 M194.14 M — Diluted shares outstanding 184.56 M187.07 M191.3 M191.83 M190.59 M194.14 M — EBITDA -34.25 M-36.3 M-40.65 M-34.09 M-36.87 M19.63 M -91.98 M EBIT -34.23 M-37.18 M-40.99 M-34.47 M-37.27 M19.18 M -93.55 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 332 K307 K344 K382 K393 K447 K 1.57 M