Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.26 M10.82 M10.39 M10.69 M11.94 M11.45 M 44.47 M Research & development 46.94 M52.61 M54.2 M62.93 M75.33 M73 M 265.46 M Operating income -56.03 M-62.74 M-63.86 M-73.62 M-87.15 M-84.44 M -309.06 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -56.03 M-62.74 M-63.86 M-73.62 M-87.15 M-84.44 M -309.06 M Equity in earnings —————— — Taxes -82.83 M———0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 26.8 M-62.74 M-56.6 M-67.04 M-81.32 M-78.69 M -283.65 M Discontinued operations —————— — Net income 26.8 M-62.74 M-56.6 M-67.04 M-81.32 M-78.69 M -283.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -47.09 M-53.8 M-56.6 M-67.04 M-81.32 M-78.69 M -283.65 M Basic earnings per share (Basic EPS) -0.71-0.81-0.85-1.01-1.23-1.18 -4.27 Diluted earnings per share (Diluted EPS) -0.71-0.81-0.85-1.01-1.23-1.18 -4.27 Average basic shares outstanding 64.39 K66.38 K66.39 K66.42 K66.42 M66.57 M — Diluted shares outstanding 64.39 K66.38 K66.39 K66.42 K66.42 M66.57 M — EBITDA -55.21 M-61.87 M-62.98 M-72.79 M-86.34 M-83.58 M -305.7 M EBIT -56.03 M-62.74 M-63.86 M-73.62 M-87.15 M-84.44 M -309.06 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 819 K867 K873 K824 K816 K854 K 3.37 M