Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.7 M1.09 M1.24 M1.06 M2.82 M1.43 M 6.55 M Research & development 1.5 M3.24 M1.17 M2.2 M3.17 M3.54 M 10.07 M Operating income -3.2 M-4.34 M-2.41 M-3.25 M-5.99 M-4.98 M -16.62 M Non-Operating Income, Total 23.68 K36.34 K34.42 K34.91 K30.32 K38.16 K 137.81 K Interest expense, net of interest capitalized 2 7746 2084 1852 1162 7216 111 15.13 K Non-Operating Income, excl. Interest Expenses 23.68 K36.34 K34.42 K34.91 K30.32 K38.16 K 137.81 K Unusual income/expense 26.46 K42.55 K38.61 K37.02 K35.61 K44.27 K 155.51 K Pretax income -3.18 M-4.31 M-2.38 M-3.22 M-5.96 M-4.94 M -16.5 M Equity in earnings —————— — Taxes 0———0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.18 M-4.3 M-2.37 M-3.22 M-5.96 M-4.94 M -16.49 M Discontinued operations —————— — Net income -3.18 M-4.3 M-2.37 M-3.22 M-5.96 M-4.94 M -16.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.18 M-4.3 M-2.37 M-3.22 M-5.96 M-4.94 M -16.49 M Basic earnings per share (Basic EPS) 15.98 K-18.96-6.42-5.76-4.64-7.3 -24.12 Diluted earnings per share (Diluted EPS) 15.98 K-18.96-6.42-5.76-4.64-7.3 -24.12 Average basic shares outstanding 31.85 K227.22 K370.13 K558.87 K443.37 K676.17 K — Diluted shares outstanding 31.85 K227.22 K370.13 K558.87 K443.37 K676.17 K — EBITDA -3.2 M-4.34 M-2.41 M-3.25 M-5.99 M— — EBIT -3.2 M-4.34 M-2.41 M-3.25 M-5.99 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9851 1001 1016971 0201 868 4 686