Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.96 M2.18 M2.43 M2.85 M1.7 M2.04 M 9.02 M Research & development 2.47 M2.75 M2.48 M2.7 M4.55 M3.64 M 13.38 M Operating income -4.55 M-5.11 M-5.07 M-5.71 M-6.38 M-5.96 M -23.12 M Non-Operating Income, Total -70 K109 K-620 K-774 K-201 K1.61 M 13 K Interest expense, net of interest capitalized 1.2 M990 K624 K471 K00 1.09 M Non-Operating Income, excl. Interest Expenses -53 K120 K-1.24 M-1.25 M-185 K1.6 M -1.08 M Unusual income/expense -17 K-11 K-1 0005 000-16 K6 000 -6 000 Pretax income -5 M-5.49 M-6.31 M-6.95 M-23.76 M-4.35 M -41.37 M Equity in earnings —————— — Taxes -2.58 M———-6.03 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.62 M-5 M-5.69 M-6.48 M-6.59 M-4.35 M -23.11 M Discontinued operations —————— — Net income -4.62 M-5 M-5.69 M-6.48 M-6.59 M-4.35 M -23.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.69 M-6.24 M-6.94 M-7.75 M-7.74 M-5.7 M -28.13 M Basic earnings per share (Basic EPS) -0.4-0.29-0.32-0.35-0.27-0.08 -1.02 Diluted earnings per share (Diluted EPS) -0.4-0.29-0.32-0.35-0.27-0.08 -1.02 Average basic shares outstanding 18.79 M21.33 M21.38 M21.85 M23.26 M68.93 M — Diluted shares outstanding 18.79 M21.33 M21.38 M21.85 M23.26 M68.93 M — EBITDA -4.12 M-4.55 M-4.36 M-5.16 M-6.3 M-5.89 M -21.71 M EBIT -4.55 M-5.11 M-5.07 M-5.71 M-6.38 M-5.96 M -23.12 M Cost of revenue 157 K226 K234 K203 K211 K313 K 961 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 432 K556 K708 K544 K84 K73 K 1.41 M