Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 83.37 M90.66 M103.85 M123.98 M130.24 M145.36 M 503.42 M Research & development 70.3 M60.73 M60.47 M68.85 M64.86 M66.27 M 260.44 M Operating income 25.26 M3.42 M26.68 M10.22 M4.49 M-49.6 M -8.22 M Non-Operating Income, Total 6.7 M6.2 M5.02 M5.02 M5.42 M4.89 M 20.35 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.7 M6.2 M5.02 M5.02 M5.42 M4.89 M 20.35 M Unusual income/expense —————— — Pretax income 31.96 M9.62 M31.69 M15.24 M9.91 M-44.72 M 12.13 M Equity in earnings —————— — Taxes 1.22 M-10.93 M-3.46 M-4.42 M-14.38 M-12.95 M -35.21 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 30.75 M20.55 M35.15 M19.67 M24.29 M-31.76 M 47.34 M Discontinued operations —————— — Net income 30.75 M20.55 M35.15 M19.67 M24.29 M-31.76 M 47.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.41 M20.29 M34.61 M19.36 M23.91 M-31.2 M 46.68 M Basic earnings per share (Basic EPS) 0.290.190.330.190.24-0.3 0.46 Diluted earnings per share (Diluted EPS) 0.250.170.290.160.2-0.3 0.35 Average basic shares outstanding 103.23 M104.11 M104.11 M103.55 M103.86 M104.44 M — Diluted shares outstanding 113.48 M119.82 M120.48 M119.44 M119.99 M104.44 M — EBITDA 25.54 M3.7 M26.78 M10.51 M4.78 M-49 M -6.93 M EBIT 25.26 M3.42 M26.68 M10.22 M4.49 M-49.6 M -8.22 M Cost of revenue 2.96 M2.4 M3.43 M4.6 M2.54 M2.88 M 13.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 281 K285 K109 K289 K289 K598 K 1.28 M