Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 90.66 M103.85 M123.98 M130.24 M145.36 M 503.42 M Research & development 60.73 M60.47 M68.85 M64.86 M66.27 M 260.44 M Operating income 3.42 M26.68 M10.22 M4.49 M-49.6 M -8.22 M Non-Operating Income, Total 6.2 M5.02 M5.02 M5.42 M4.89 M 20.35 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 6.2 M5.02 M5.02 M5.42 M4.89 M 20.35 M Unusual income/expense ————— — Pretax income 9.62 M31.69 M15.24 M9.91 M-44.72 M 12.13 M Equity in earnings ————— — Taxes -10.93 M-3.46 M-4.42 M-14.38 M-12.95 M -35.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 20.55 M35.15 M19.67 M24.29 M-31.76 M 47.34 M Discontinued operations ————— — Net income 20.55 M35.15 M19.67 M24.29 M-31.76 M 47.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.29 M34.61 M19.36 M23.91 M-31.2 M 46.68 M Basic earnings per share (Basic EPS) 0.190.330.190.24-0.3 0.46 Diluted earnings per share (Diluted EPS) 0.170.290.160.2-0.3 0.35 Average basic shares outstanding 104.11 M104.11 M103.55 M103.86 M104.44 M — Diluted shares outstanding 119.82 M120.48 M119.44 M119.99 M104.44 M — EBITDA 3.7 M26.78 M10.51 M4.78 M-49 M -6.93 M EBIT 3.42 M26.68 M10.22 M4.49 M-49.6 M -8.22 M Cost of revenue 2.4 M3.43 M4.6 M2.54 M2.88 M 13.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 285 K109 K289 K289 K598 K 1.28 M