Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 73.75 M83.37 M90.66 M103.85 M123.98 M130.24 M 448.73 M Research & development 59.34 M70.3 M60.73 M60.47 M68.85 M64.86 M 254.91 M Operating income 46.6 M25.26 M3.42 M26.68 M10.22 M4.49 M 44.8 M Non-Operating Income, Total 6.34 M6.7 M6.2 M5.02 M5.02 M5.42 M 21.67 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.34 M6.7 M6.2 M5.02 M5.02 M5.42 M 21.67 M Unusual income/expense —————— — Pretax income 52.94 M31.96 M9.62 M31.69 M15.24 M9.91 M 66.46 M Equity in earnings —————— — Taxes 5.7 M1.28 M10.9 M3.5 M4.4 M14.39 M 33.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 47.21 M30.75 M20.55 M35.15 M19.67 M24.29 M 99.65 M Discontinued operations —————— — Net income 47.21 M30.75 M20.55 M35.15 M19.67 M24.29 M 99.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.69 M30.41 M20.29 M34.61 M19.36 M23.91 M 98.17 M Basic earnings per share (Basic EPS) 0.450.290.190.330.190.24 0.95 Diluted earnings per share (Diluted EPS) 0.410.250.170.290.160.2 0.82 Average basic shares outstanding 103.37 M103.23 M104.11 M104.11 M103.55 M103.86 M 415.62 M Diluted shares outstanding 113.72 M113.48 M119.82 M120.48 M119.44 M119.99 M 479.73 M EBITDA 46.92 M25.54 M3.7 M26.96 M10.51 M4.78 M 45.95 M EBIT 46.6 M25.26 M3.42 M26.68 M10.22 M4.49 M 44.8 M Cost of revenue 2.87 M2.96 M2.4 M3.43 M4.6 M2.54 M 12.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 318 K281 K285 K286 K289 K289 K 1.15 M