Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 24.32 M38.02 M38.46 M46.46 M37.91 M 33.74 M Research & development 52.26 M82.23 M112.08 M130.15 M109.44 M 85.77 M Operating income -66.98 M-106.4 M-116.06 M-166.62 M-148.34 M -109.47 M Non-Operating Income, Total 377 K7.05 M14.18 M17.5 M-331 K 5.52 M Interest expense, net of interest capitalized 8 000———— — Non-Operating Income, excl. Interest Expenses 369 K7.05 M14.18 M17.5 M-9.16 M -785 K Unusual income/expense 79 K4.75 M15.48 M15.35 M8.83 M 6.3 M Pretax income -66.6 M-99.35 M-101.88 M-149.11 M-148.68 M -103.95 M Equity in earnings ————— — Taxes 321 K70 K193 K-9 000-550 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -66.92 M-99.42 M-102.07 M-149.1 M-148.13 M -103.4 M Discontinued operations ————— — Net income -66.92 M-99.42 M-102.07 M-149.1 M-148.13 M -103.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -66.92 M-99.42 M-102.07 M-149.1 M-148.13 M -103.4 M Basic earnings per share (Basic EPS) —-1.64-1.38-1.65-1.59 -1.08 Diluted earnings per share (Diluted EPS) —-1.64-1.38-1.65-1.59 -1.08 Average basic shares outstanding —60.8 M73.81 M90.32 M93.39 M — Diluted shares outstanding —60.8 M73.81 M90.32 M93.39 M — EBITDA -66 M-104.78 M-112.53 M-162.69 M-144.7 M -106.89 M EBIT -66.98 M-106.4 M-116.06 M-166.62 M-148.34 M -109.47 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 984 K1.62 M3.52 M3.93 M3.65 M 2.59 M