Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 20.94 M25.41 M25.66 M27.79 M29.52 M30.11 M 113.08 M Research & development 9.72 M9.72 M8.83 M8.96 M8.96 M9.6 M 36.35 M Operating income 2.99 M-14.97 M-10.62 M-9.19 M-5.59 M-18.46 M -43.87 M Non-Operating Income, Total 7.34 M3.71 M3.85 M1.42 M1.56 M1.09 M 7.92 M Interest expense, net of interest capitalized -5.93 M291 K414 K494 K-725 K262 K 445 K Non-Operating Income, excl. Interest Expenses 6.85 M217 K-273 K-415 K2.03 M263 K 1.6 M Unusual income/expense 490 K3.49 M3.71 M1.34 M257 K565 K 5.87 M Pretax income 10.32 M-11.27 M-6.78 M-7.77 M-4.03 M-17.64 M -36.21 M Equity in earnings —————— — Taxes 680 K136 K-1.19 M-2.29 M40.05 M1.49 M 38.05 M Non-controlling/minority interest 0———0— — After tax other income/expense —————-236 K — Net income before discontinued operations 9.64 M-11.4 M-5.58 M-5.48 M-44.08 M-18.87 M -74 M Discontinued operations —————— — Net income 9.64 M-11.4 M-5.58 M-5.48 M-44.08 M-18.87 M -74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.64 M-11.4 M-5.58 M-5.48 M-44.08 M-18.87 M -74 M Basic earnings per share (Basic EPS) 0.07-0.09-0.04-0.04-0.35-0.15 -0.58 Diluted earnings per share (Diluted EPS) 0.07-0.09-0.04-0.04-0.35-0.15 -0.58 Average basic shares outstanding 130.61 M128.34 M126.93 M127.55 M127.75 M128.7 M — Diluted shares outstanding 130.61 M128.34 M126.93 M127.55 M127.75 M128.7 M — EBITDA 4.83 M-13.1 M-8.73 M-7.27 M-3.7 M-17.05 M -36.75 M EBIT 2.98 M-14.97 M-10.62 M-9.19 M-5.59 M-18.91 M -44.32 M Cost of revenue 23.83 M21.3 M21.73 M24.74 M29.26 M23.33 M 99.06 M Other cost of goods sold 268 K314 K21 K132 K1.24 M193 K 1.58 M Depreciation & amortization (cash flow) 1.85 M1.88 M1.89 M1.92 M1.9 M1.86 M 7.57 M