Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 20.24 M21.23 M23.36 M21.88 M22.01 M 88.47 M Research & development 2.81 M2.52 M2.47 M3.15 M3 M 11.13 M Operating income -10.27 M-13.44 M-14.38 M-12.27 M-11.18 M -51.27 M Non-Operating Income, Total 1.07 M1.12 M1.11 M875 K660 K 3.77 M Interest expense, net of interest capitalized 1.52 M1.46 M1.47 M1.48 M1.42 M 5.83 M Non-Operating Income, excl. Interest Expenses -1.52 M-1.46 M-1.47 M-1.48 M-1.42 M -5.83 M Unusual income/expense 1.07 M1.12 M1.11 M875 K660 K 3.77 M Pretax income -10.72 M-13.77 M-14.74 M-12.87 M-11.94 M -53.32 M Equity in earnings ————— — Taxes -71 K-5 000-3 000-3 000-7 000 -18 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.65 M-13.77 M-14.74 M-12.87 M-11.93 M -53.31 M Discontinued operations ————— — Net income -10.65 M-13.77 M-14.74 M-12.87 M-11.93 M -53.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.65 M-13.77 M-14.74 M-12.87 M-11.93 M -53.31 M Basic earnings per share (Basic EPS) -0.39-0.53-0.57-0.49-0.45 -2.04 Diluted earnings per share (Diluted EPS) -0.39-0.53-0.57-0.49-0.45 -2.04 Average basic shares outstanding 22.6 M25.88 M26.07 M26.17 M26.08 M 104.2 M Diluted shares outstanding 22.6 M25.88 M26.07 M26.17 M26.08 M 104.2 M EBITDA -10.04 M-13.19 M-14.12 M-12.01 M-10.94 M -50.27 M EBIT -10.27 M-13.44 M-14.38 M-12.27 M-11.18 M -51.27 M Cost of revenue 2.57 M2.04 M2.14 M1.94 M2.2 M 8.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 239 K243 K253 K255 K246 K 997 K