Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.11 M13.64 M17.3 M22.11 M29.55 M43.53 M 47.32 M Research & development 11.2 M13.78 M18.58 M17.5 M13.87 M29.25 M 37.56 M Operating income -21.3 M-24.53 M-33.85 M-38.18 M-12.41 M660 K -1.81 M Non-Operating Income, Total 154 K68 K30 K92 K557 K1.63 M 1.69 M Interest expense, net of interest capitalized 0675 K1.9 M——— — Non-Operating Income, excl. Interest Expenses 0-675 K-1.9 M151 K587 K1.7 M 1.81 M Unusual income/expense 154 K68 K30 K-59 K-30 K-70 K -115 K Pretax income -24.16 M-25.65 M-36.51 M-47.68 M-26.39 M3.51 M 1.29 M Equity in earnings —————— — Taxes 00000810 K 760 K Non-controlling/minority interest 24.21 M————— — After tax other income/expense —————— — Net income before discontinued operations -24.16 M-25.65 M-36.51 M-47.68 M-26.39 M2.7 M 532 K Discontinued operations —————— — Net income -24.16 M-25.65 M-36.51 M-47.68 M-26.39 M2.7 M 532 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -24.16 M-25.65 M-36.51 M-47.68 M-26.39 M2.7 M 532 K Basic earnings per share (Basic EPS) -8.35—-4.12-2.94-0.930.08 0.01 Diluted earnings per share (Diluted EPS) -8.35—-4.12-2.94-0.930.07 0.01 Average basic shares outstanding 2.9 M—8.86 M16.23 M28.51 M35.82 M — Diluted shares outstanding 2.9 M—8.86 M16.23 M28.51 M39.92 M — EBITDA -22.58 M-28.16 M-34.85 M-37.28 M-11.82 M898 K -1.52 M EBIT -22.74 M-28.63 M-35.75 M-38.18 M-12.41 M660 K -1.81 M Cost of revenue 640 K671 K686 K635 K6.19 M11.8 M 12.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 167 K469 K900 K904 K594 K238 K 297 K