DJCO

Value 202020212022202320242025 TTM Total revenue 49.94 M49.39 M54.01 M67.71 M69.93 M87.7 M 89.53 M Gross profit 49.94 M49.39 M54.01 M67.71 M69.93 M87.7 M 89.53 M Operating expenses 51.23 M47.24 M52.02 M61.06 M65.86 M78.17 M 80.27 M Selling/general/admin expenses 5.4 M3.46 M4.44 M5.11 M5.38 M6.22 M 6.68 M Research & development —————— — Operating income -1.28 M2.15 M1.99 M6.65 M4.07 M9.53 M 9.26 M Non-Operating Income, Total 1.87 M109.48 M-103.7 M25.78 M103.24 M7.57 M 7.61 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.87 M109.41 M-103.77 M25.78 M103.24 M7.46 M 7.35 M Unusual income/expense 3 00069 K69 K——113 K — Pretax income 4.23 M153.05 M-102.55 M28.1 M104.28 M150.09 M 125.09 M Equity in earnings ———-2.98 M—— — Taxes 185 K40.15 M-26.93 M6.65 M26.16 M37.95 M 31.83 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.04 M112.9 M-75.62 M21.45 M78.11 M112.14 M 93.27 M Discontinued operations —————— — Net income 4.04 M112.9 M-75.62 M21.45 M78.11 M112.14 M 93.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.04 M112.9 M-75.62 M21.45 M78.11 M112.14 M 93.27 M Basic earnings per share (Basic EPS) ——-54.8115.5856.7381.41 67.71 Diluted earnings per share (Diluted EPS) ——-54.8115.5856.7381.41 67.71 Average basic shares outstanding ——1.38 M1.38 M1.38 M1.38 M 5.51 M Diluted shares outstanding ——1.38 M1.38 M1.38 M1.38 M 5.51 M EBITDA -759 K2.63 M2.37 M6.93 M4.34 M9.79 M 9.51 M EBIT -1.28 M2.15 M1.99 M6.65 M4.07 M9.53 M 9.26 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 524 K480 K379 K279 K267 K257 K 250 K