Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 1.41 M1.36 M1.44 M1.81 M2.07 M3.37 M3.31 M 10.56 M Research & development 600 K———900 K200 K400 K — Operating income 742 K963 K3.22 M4.6 M477 K2.99 M5.27 M 13.33 M Non-Operating Income, Total 1.18 M1.19 M3.81 M1.3 M1.31 M1.39 M2.96 M 6.96 M Interest expense, net of interest capitalized 394 K———255 K208 K229 K — Non-Operating Income, excl. Interest Expenses 1.18 M1.19 M3.81 M1.3 M1.05 M1.09 M2.7 M 6.14 M Unusual income/expense 0———9 00086 K24 K — Pretax income 14.89 M61.27 M18.23 M55.69 M-10.1 M-47 M-15.99 M -17.4 M Equity in earnings ——————— — Taxes 4 M16.6 M3.81 M13.54 M-2.12 M-12.36 M-5.1 M -6.04 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 10.89 M44.67 M14.42 M42.15 M-7.98 M-34.64 M-10.89 M -11.36 M Discontinued operations ——————— — Net income 10.89 M44.67 M14.42 M42.15 M-7.98 M-34.64 M-10.89 M -11.36 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 10.89 M44.67 M14.42 M42.15 M-7.98 M-34.64 M-10.89 M -11.36 M Basic earnings per share (Basic EPS) 7.9132.4310.4730.6-5.79-25.14-7.9 -8.23 Diluted earnings per share (Diluted EPS) 7.9132.43-5.2430.6-5.79-25.14-7.9 -8.23 Average basic shares outstanding 1.38 M1.38 M1.38 M1.38 M1.38 M1.38 M1.38 M — Diluted shares outstanding 1.38 M1.38 M-2.75 M1.38 M1.38 M1.38 M1.38 M — EBITDA 809 K1.03 M3.29 M4.66 M537 K3.03 M5.3 M 13.53 M EBIT 742 K963 K3.22 M4.6 M477 K2.99 M5.27 M 13.33 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 67 K65 K64 K61 K60 K38 K35 K 194 K