Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 60.33 M79.06 M90.47 M103.35 M105.44 M136.56 M 136.56 M Research & development 212.62 M265.35 M358.73 M423.88 M396.44 M418.78 M 418.78 M Operating income 62.72 M-295.75 M-340.74 M-196.7 M-487.34 M-555.34 M -555.34 M Non-Operating Income, Total 9.24 M4.59 M14.77 M51.51 M49.65 M10.25 M 10.25 M Interest expense, net of interest capitalized ————300 K720 K 720 K Non-Operating Income, excl. Interest Expenses 9.24 M4.59 M14.77 M51.51 M49.35 M9.53 M 9.53 M Unusual income/expense —————— — Pretax income 71.96 M-291.16 M-325.97 M-145.19 M-106.64 M-140.19 M -545.81 M Equity in earnings —————— — Taxes -823 K-575 K21 K30 K68 K102 K — Non-controlling/minority interest —————— — After tax other income/expense -38 K0-63 K-2 0000-49 K — Net income before discontinued operations 71.14 M-290.58 M-325.99 M-145.22 M-422.77 M-512.54 M -512.54 M Discontinued operations —————— — Net income 71.14 M-290.58 M-325.99 M-145.22 M-422.77 M-512.54 M -512.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 71.14 M-290.58 M-325.99 M-145.22 M-422.77 M-512.54 M -512.54 M Basic earnings per share (Basic EPS) 0.65-2.39-2.6-1.06-2.57-2.97 -2.97 Diluted earnings per share (Diluted EPS) 0.63-2.39-2.6-1.06-2.57-2.97 -2.97 Average basic shares outstanding 108.97 M121.52 M125.53 M137.37 M164.47 M172.65 M 687.74 M Diluted shares outstanding 112.7 M121.52 M125.53 M137.37 M164.47 M172.65 M 687.74 M EBITDA 71.25 M-287.16 M-330.36 M-179.97 M-494.08 M-544.16 M — EBIT 62.72 M-295.75 M-340.74 M-196.7 M-501.88 M-555.34 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.53 M8.59 M10.38 M16.73 M7.79 M11.18 M 11.18 M