Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 29.35 M32.27 M35.48 M39.46 M33.51 M36.28 M 144.74 M Research & development 116.23 M102.7 M101.95 M97.91 M103.85 M97.02 M 400.72 M Operating income -145.58 M-134.96 M-137.43 M-137.37 M-137.36 M-130.54 M -542.7 M Non-Operating Income, Total 3.89 M2.7 M2.03 M1.64 M1.26 M1.45 M 6.37 M Interest expense, net of interest capitalized 200 K200 K200 K120 K179 K178 K 677 K Non-Operating Income, excl. Interest Expenses 3.69 M2.5 M1.83 M1.52 M1.08 M1.27 M 5.7 M Unusual income/expense —————— — Pretax income -141.89 M-132.47 M-135.61 M-135.84 M-136.28 M-129.27 M -537 M Equity in earnings —————— — Taxes ———102 K—— — Non-controlling/minority interest —————— — After tax other income/expense ————-294 K517 K — Net income before discontinued operations -132.97 M-124.12 M-126.9 M-128.55 M-128.45 M-127.55 M -511.45 M Discontinued operations —————— — Net income -132.97 M-124.12 M-126.9 M-128.55 M-128.45 M-127.55 M -511.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -132.97 M-124.12 M-126.9 M-128.55 M-128.45 M-127.55 M -511.45 M Basic earnings per share (Basic EPS) -0.78-0.72-0.74-0.73-0.69-0.68 -2.84 Diluted earnings per share (Diluted EPS) -0.78-0.72-0.74-0.73-0.69-0.68 -2.84 Average basic shares outstanding 171.22 M171.45 M172.42 M172.65 M186.64 M187.31 M — Diluted shares outstanding 171.22 M171.45 M172.42 M172.65 M186.64 M187.31 M — EBITDA -143.25 M——-134.5 M-134.51 M-126.97 M — EBIT -145.58 M——-137.37 M-137.36 M-130.54 M — Cost of revenue 0———093 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.33 M3.04 M2.95 M2.87 M2.85 M3.57 M 12.23 M